Koa Shoji Holdings Co.,Ltd. (TYO:9273)
Japan · Delayed Price · Currency is JPY 778.00
-2.00 (-0.26%)
Aug 4, 2026, 12:31 PM JST
Koa Shoji Holdings Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 23,983 | 23,269 | 22,134 | 22,052 | 20,353 | 17,816 |
Revenue Growth | 4.35% | 5.13% | 0.37% | 8.35% | 14.24% | 11.11% |
Gross Profit Gross Profit Growth | 8,039 | 7,697 | 6,640 | 6,442 | 5,933 | 5,549 |
Operating Income Operating Income Growth | 5,554 | 5,355 | 4,383 | 4,250 | 3,807 | 3,378 |
Net Income Net Income Growth | 3,731 | 3,637 | 2,946 | 2,687 | 2,359 | 2,136 |
Earnings Per Share EPS Growth | 88.58 | 86.35 | 74.13 | 67.82 | 59.54 | 53.91 |
EPS Growth | 1.18% | 16.49% | 9.30% | 13.90% | 10.44% | 22.41% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Manufacturing and Sales of Pharmaceutical Business Manufacturing and Sales of Pharmaceutical Business Growth | 8,813 | 8,669 | 8,400 | 7,889 | 7,505 | 7,021 |
API Sales Business API Sales Business Growth | 16,445 | 15,931 | 15,456 | 15,998 | 14,722 | 12,504 |
Unallocated Adjustment Unallocated Adjustment Growth | -1,275 | -1,330 | -1,721 | -1,835 | -1,874 | -1,710 |
Total Total Growth | 23,983 | 23,269 | 22,134 | 22,053 | 20,353 | 17,816 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 13,548 | 14,919 | 13,954 | 10,767 | 9,123 | 8,261 |
Total Debt Total Debt Growth | 3,425 | 2,450 | 2,824 | 3,140 | 3,490 | 3,874 |
Net Cash (Debt) Net Cash Growth | 10,123 | 12,469 | 11,130 | 7,627 | 5,633 | 4,387 |
Net Cash Growth | -3.34% | 12.03% | 45.93% | 35.40% | 28.40% | 133.85% |
Net Cash Per Share Net Cash Per Share Growth | 240.35 | 296.05 | 280.06 | 192.51 | 142.18 | 110.73 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 3,777 | 3,830 | 2,736 | 2,094 | 3,051 |
Capital Expenditures CapEx Growth | - | -1,888 | -1,439 | -271 | -443 | -205 |
Free Cash Flow Free Cash Flow Growth | - | 1,889 | 2,391 | 2,465 | 1,651 | 2,846 |
Free Cash Flow Growth | - | -21.00% | -3.00% | 49.30% | -41.99% | 63.28% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 33.52% | 33.08% | 30.00% | 29.21% | 29.15% | 31.15% |
Operating Margin | 23.16% | 23.01% | 19.80% | 19.27% | 18.70% | 18.96% |
Pretax Margin | 22.96% | 23.08% | 19.73% | 18.55% | 18.44% | 19.10% |
Profit Margin | 15.56% | 15.63% | 13.31% | 12.19% | 11.59% | 11.99% |
FCF Margin | - | 8.12% | 10.80% | 11.18% | 8.11% | 15.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 18.000 | 16.000 | 13.000 | 12.000 | 11.000 | 10.000 |
Dividend Per Share Growth | 12.50% | 23.08% | 8.33% | 9.09% | 10.00% | 17.65% |
Dividend Yield | 2.32% | 2.37% | 1.94% | 1.86% | 1.67% | 1.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 8.81 | 8.03 | 10.02 | 10.17 | 12.06 | 12.67 |
Forward PE | - | 7.42 | 8.67 | 9.94 | 10.53 | 11.51 |
P/FCF Ratio | 20.18 | 15.45 | 12.35 | 11.09 | 17.23 | 9.51 |
PS Ratio | 1.37 | 1.25 | 1.33 | 1.24 | 1.40 | 1.52 |