Koa Shoji Holdings Co.,Ltd. (TYO:9273)
Japan flag Japan · Delayed Price · Currency is JPY
836.00
+6.00 (0.72%)
Nov 13, 2026, 3:30 PM JST

Koa Shoji Holdings Statistics

Total Valuation

TYO:9273 has a market cap or net worth of JPY 35.21 billion. The enterprise value is 22.09 billion.

Market Cap35.21B
Enterprise Value 22.09B

Important Dates

The last earnings date was Friday, November 6, 2026.

Earnings Date Nov 6, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

TYO:9273 has 42.12 million shares outstanding.

Current Share Class 42.12M
Shares Outstanding 42.12M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 59.00%
Owned by Institutions (%) 6.56%
Float 12.67M

Valuation Ratios

The trailing PE ratio is 9.69.

PE Ratio 9.69
Forward PE n/a
PS Ratio 1.44
PB Ratio 1.13
P/TBV Ratio 1.13
P/FCF Ratio 8.99
P/OCF Ratio 4.64
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.79, with an EV/FCF ratio of 5.64.

EV / Earnings 6.08
EV / Sales 0.90
EV / EBITDA 3.79
EV / EBIT 4.22
EV / FCF 5.64

Financial Position

The company has a current ratio of 3.75, with a Debt / Equity ratio of 0.14.

Current Ratio 3.75
Quick Ratio 3.22
Debt / Equity 0.14
Debt / EBITDA 0.77
Debt / FCF 1.14
Interest Coverage 150.27

Financial Efficiency

Return on equity (ROE) is 12.22% and return on invested capital (ROIC) is 20.46%.

Return on Equity (ROE) 12.22%
Return on Assets (ROA) 8.89%
Return on Invested Capital (ROIC) 20.46%
Return on Capital Employed (ROCE) 16.13%
Weighted Average Cost of Capital (WACC) 6.26%
Revenue Per Employee 77.04M
Profits Per Employee 11.43M
Employee Count318
Asset Turnover 0.67
Inventory Turnover 5.11

Taxes

In the past 12 months, TYO:9273 has paid 1.69 billion in taxes.

Income Tax 1.69B
Effective Tax Rate 31.78%

Stock Price Statistics

The stock price has increased by +3.59% in the last 52 weeks. The beta is 0.50, so TYO:9273's price volatility has been lower than the market average.

Beta (5Y) 0.50
52-Week Price Change +3.59%
50-Day Moving Average 792.20
200-Day Moving Average 806.32
Relative Strength Index (RSI) 56.89
Average Volume (20 Days) 84,795

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9273 had revenue of JPY 24.50 billion and earned 3.63 billion in profits. Earnings per share was 86.29.

Revenue24.50B
Gross Profit 7.85B
Operating Income 5.24B
Pretax Income 5.33B
Net Income 3.63B
EBITDA 5.83B
EBIT 5.24B
Earnings Per Share (EPS) 86.29
Full Income Statement

Balance Sheet

The company has 17.60 billion in cash and 4.48 billion in debt, with a net cash position of 13.12 billion or 311.45 per share.

Cash & Cash Equivalents 17.60B
Total Debt 4.48B
Net Cash 13.12B
Net Cash Per Share 311.45
Equity (Book Value) 31.13B
Book Value Per Share 738.99
Working Capital 18.18B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.59 billion and capital expenditures -3.68 billion, giving a free cash flow of 3.92 billion.

Operating Cash Flow 7.59B
Capital Expenditures -3.68B
Depreciation & Amortization 595.20M
Net Borrowing 871.00M
Free Cash Flow 3.92B
FCF Per Share 93.00
Full Cash Flow Statement

Margins

Gross margin is 32.04%, with operating and profit margins of 21.38% and 14.84%.

Gross Margin 32.04%
Operating Margin 21.38%
Pretax Margin 21.75%
Profit Margin 14.84%
EBITDA Margin 23.81%
EBIT Margin 21.38%
FCF Margin 15.87%

Dividends & Yields

This stock pays an annual dividend of 19.00, which amounts to a dividend yield of 2.27%.

Dividend Per Share 19.00
Dividend Yield 2.27%
Dividend Growth (YoY) 12.50%
Years of Dividend Growth 7
Payout Ratio 20.87%
FCF Payout Ratio 19.35%
Buyback Yield n/a
Shareholder Yield 2.27%
Earnings Yield 10.32%
FCF Yield 11.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

The last stock split was on April 28, 2021. It was a forward split with a ratio of 2.

Last Split Date Apr 28, 2021
Split Type Forward
Split Ratio 2

Scores

TYO:9273 has an Altman Z-Score of 5.22 and a Piotroski F-Score of 5.

Altman Z-Score 5.22
Piotroski F-Score 5