Koa Shoji Holdings Co.,Ltd. (TYO:9273)
Japan flag Japan · Delayed Price · Currency is JPY
762.00
-9.00 (-1.17%)
Aug 25, 2026, 3:30 PM JST

Koa Shoji Holdings Statistics

Total Valuation

TYO:9273 has a market cap or net worth of JPY 32.47 billion. The enterprise value is 18.22 billion.

Market Cap32.47B
Enterprise Value 18.22B

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

TYO:9273 has 42.12 million shares outstanding.

Current Share Class 42.12M
Shares Outstanding 42.12M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 59.00%
Owned by Institutions (%) 6.51%
Float 12.67M

Valuation Ratios

The trailing PE ratio is 8.66.

PE Ratio 8.66
Forward PE n/a
PS Ratio 1.32
PB Ratio 1.04
P/TBV Ratio 1.04
P/FCF Ratio 8.29
P/OCF Ratio 4.28
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.99, with an EV/FCF ratio of 4.65.

EV / Earnings 4.86
EV / Sales 0.74
EV / EBITDA 2.99
EV / EBIT 3.33
EV / FCF 4.65

Financial Position

The company has a current ratio of 3.64, with a Debt / Equity ratio of 0.11.

Current Ratio 3.64
Quick Ratio 3.20
Debt / Equity 0.11
Debt / EBITDA 0.55
Debt / FCF 0.85
Interest Coverage 238.51

Financial Efficiency

Return on equity (ROE) is 12.64% and return on invested capital (ROIC) is 19.93%.

Return on Equity (ROE) 12.64%
Return on Assets (ROA) 9.05%
Return on Invested Capital (ROIC) 19.93%
Return on Capital Employed (ROCE) 16.81%
Weighted Average Cost of Capital (WACC) 6.49%
Revenue Per Employee 81.18M
Profits Per Employee 12.33M
Employee Count304
Asset Turnover 0.65
Inventory Turnover 5.46

Taxes

In the past 12 months, TYO:9273 has paid 1.78 billion in taxes.

Income Tax 1.78B
Effective Tax Rate 32.15%

Stock Price Statistics

The stock price has decreased by -0.26% in the last 52 weeks. The beta is 0.52, so TYO:9273's price volatility has been lower than the market average.

Beta (5Y) 0.52
52-Week Price Change -0.26%
50-Day Moving Average 769.90
200-Day Moving Average 812.55
Relative Strength Index (RSI) 43.75
Average Volume (20 Days) 58,210

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9273 had revenue of JPY 24.68 billion and earned 3.75 billion in profits. Earnings per share was 89.00.

Revenue24.68B
Gross Profit 8.00B
Operating Income 5.48B
Pretax Income 5.53B
Net Income 3.75B
EBITDA 6.09B
EBIT 5.48B
Earnings Per Share (EPS) 89.00
Full Income Statement

Balance Sheet

The company has 17.58 billion in cash and 3.32 billion in debt, with a net cash position of 14.26 billion or 338.53 per share.

Cash & Cash Equivalents 17.58B
Total Debt 3.32B
Net Cash 14.26B
Net Cash Per Share 338.53
Equity (Book Value) 31.18B
Book Value Per Share 740.30
Working Capital 18.38B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.59 billion and capital expenditures -3.68 billion, giving a free cash flow of 3.92 billion.

Operating Cash Flow 7.59B
Capital Expenditures -3.68B
Depreciation & Amortization 614.51M
Net Borrowing 870.38M
Free Cash Flow 3.92B
FCF Per Share 92.95
Full Cash Flow Statement

Margins

Gross margin is 32.43%, with operating and profit margins of 22.19% and 15.19%.

Gross Margin 32.43%
Operating Margin 22.19%
Pretax Margin 22.39%
Profit Margin 15.19%
EBITDA Margin 24.68%
EBIT Margin 22.19%
FCF Margin 15.86%

Dividends & Yields

This stock pays an annual dividend of 19.00, which amounts to a dividend yield of 2.48%.

Dividend Per Share 19.00
Dividend Yield 2.48%
Dividend Growth (YoY) 12.50%
Years of Dividend Growth 7
Payout Ratio 17.96%
Buyback Yield n/a
Shareholder Yield 2.48%
Earnings Yield 11.54%
FCF Yield 12.06%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 28, 2021. It was a forward split with a ratio of 2.

Last Split Date Apr 28, 2021
Split Type Forward
Split Ratio 2

Scores

TYO:9273 has an Altman Z-Score of 5.08 and a Piotroski F-Score of 5.

Altman Z-Score 5.08
Piotroski F-Score 5