Koa Shoji Holdings Co.,Ltd. (TYO:9273)

Koa Shoji Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 16, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Market Capitalization	29,946	29,525	27,337	28,446	27,060	19,007
Market Cap Growth	-16.08%	8.00%	-3.90%	5.12%	42.37%	134.88%
Enterprise Value	19,473	21,765	20,750	23,922	23,927	17,319
Last Close Price	711.00	684.55	661.33	676.31	633.81	438.97
PE Ratio	8.12	10.02	10.17	12.06	12.67	10.89
Forward PE	-	8.67	9.94	10.53	11.51	13.20
PS Ratio	1.30	1.33	1.24	1.40	1.52	1.19
PB Ratio	1.09	1.18	1.31	1.52	1.62	1.27
P/TBV Ratio	1.09	1.18	1.31	1.53	1.63	1.28
P/FCF Ratio	-	12.35	11.09	17.23	9.51	10.91
P/OCF Ratio	-	7.71	9.99	13.59	8.87	8.35
EV/Sales Ratio	0.85	0.98	0.94	1.18	1.34	1.08
EV/EBITDA Ratio	3.27	4.26	4.20	5.33	5.98	6.07
EV/EBIT Ratio	3.75	4.97	4.88	6.28	7.08	7.43
EV/FCF Ratio	-	9.10	8.42	14.49	8.41	9.94
Debt / Equity Ratio	0.09	0.11	0.15	0.19	0.23	0.28
Debt / EBITDA Ratio	-	0.55	0.64	0.78	0.97	1.47
Debt / FCF Ratio	-	1.18	1.27	2.11	1.36	2.41
Asset Turnover	0.72	0.73	0.81	0.80	0.75	0.71
Inventory Turnover	5.60	6.55	6.57	6.52	5.96	6.45
Quick Ratio	4.69	4.49	3.65	3.43	3.03	2.85
Current Ratio	5.34	4.98	4.17	3.93	3.47	3.31
Return on Equity (ROE)	14.52%	12.82%	13.58%	13.34%	13.51%	12.32%
Return on Assets (ROA)	10.16%	9.06%	9.71%	9.32%	8.85%	6.47%
Return on Capital (ROIC)	11.67%	10.55%	11.49%	11.14%	10.64%	7.87%
Return on Capital Employed (ROCE)	17.80%	16.20%	18.30%	17.90%	17.10%	12.70%
Earnings Yield	12.17%	9.98%	9.83%	8.29%	7.89%	9.18%
FCF Yield	-	8.10%	9.02%	5.80%	10.52%	9.17%
Dividend Yield	2.28%	1.90%	1.81%	1.63%	1.58%	1.94%
Payout Ratio	-	16.12%	16.23%	16.74%	15.73%	13.58%
Buyback Yield / Dilution	-6.31%	-0.31%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	-4.03%	1.59%	1.81%	1.63%	1.58%	1.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.