Koa Shoji Holdings Co.,Ltd. (TYO:9273)

Koa Shoji Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 21, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	33,568	29,188	29,525	27,337	28,446	27,060
Market Cap Growth	25.12%	-1.14%	8.00%	-3.90%	5.12%	42.37%
Enterprise Value	21,099	18,715	21,765	20,750	23,922	23,927
Last Close Price	797.00	693.00	684.55	661.33	676.31	633.81
PE Ratio	9.23	8.03	10.02	10.17	12.06	12.67
Forward PE	-	7.42	8.67	9.94	10.53	11.51
PS Ratio	1.44	1.25	1.33	1.24	1.40	1.52
PB Ratio	1.19	1.04	1.18	1.31	1.52	1.62
P/TBV Ratio	1.19	1.04	1.18	1.31	1.53	1.63
P/FCF Ratio	17.77	15.45	12.35	11.09	17.23	9.51
P/OCF Ratio	8.89	7.73	7.71	9.99	13.59	8.87
EV/Sales Ratio	0.91	0.80	0.98	0.94	1.18	1.34
EV/EBITDA Ratio	3.49	3.10	4.26	4.20	5.33	5.98
EV/EBIT Ratio	3.94	3.50	4.97	4.88	6.28	7.08
EV/FCF Ratio	11.17	9.91	9.10	8.42	14.49	8.41
Debt / Equity Ratio	0.09	0.09	0.11	0.15	0.19	0.23
Debt / EBITDA Ratio	0.41	0.41	0.55	0.64	0.78	0.97
Debt / FCF Ratio	1.30	1.30	1.18	1.27	2.11	1.36
Asset Turnover	0.68	0.68	0.73	0.81	0.80	0.75
Inventory Turnover	5.63	5.63	6.55	6.57	6.52	5.96
Quick Ratio	3.62	3.62	4.49	3.65	3.43	3.03
Current Ratio	4.17	4.17	4.98	4.17	3.93	3.47
Return on Equity (ROE)	13.68%	13.68%	12.82%	13.58%	13.34%	13.51%
Return on Assets (ROA)	9.83%	9.83%	9.06%	9.71%	9.32%	8.85%
Return on Capital (ROIC)	11.45%	11.45%	10.55%	11.49%	11.14%	10.64%
Return on Capital Employed (ROCE)	18.00%	18.00%	16.20%	18.30%	17.90%	17.10%
Earnings Yield	10.83%	12.46%	9.98%	9.83%	8.29%	7.89%
FCF Yield	5.63%	6.47%	8.10%	9.02%	5.80%	10.52%
Dividend Yield	2.12%	2.31%	1.90%	1.81%	1.63%	1.58%
Payout Ratio	15.04%	15.04%	16.12%	16.23%	16.74%	15.73%
Buyback Yield / Dilution	-5.98%	-5.98%	-0.31%	0.00%	0.00%	0.00%
Total Shareholder Return	-3.86%	-3.67%	1.59%	1.81%	1.63%	1.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.