Koa Shoji Holdings Co.,Ltd. (TYO:9273)
Japan flag Japan · Delayed Price · Currency is JPY
840.00
-3.00 (-0.36%)
Feb 13, 2026, 3:30 PM JST

Koa Shoji Holdings Statistics

Total Valuation

TYO:9273 has a market cap or net worth of JPY 35.51 billion. The enterprise value is 24.64 billion.

Market Cap35.51B
Enterprise Value 24.64B

Important Dates

The last earnings date was Monday, February 9, 2026.

Earnings Date Feb 9, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

TYO:9273 has 42.12 million shares outstanding. The number of shares has increased by 2.75% in one year.

Current Share Class 42.12M
Shares Outstanding 42.12M
Shares Change (YoY) +2.75%
Shares Change (QoQ) n/a
Owned by Insiders (%) 58.94%
Owned by Institutions (%) 4.25%
Float 12.69M

Valuation Ratios

The trailing PE ratio is 9.66.

PE Ratio 9.66
Forward PE n/a
PS Ratio 1.50
PB Ratio 1.20
P/TBV Ratio 1.20
P/FCF Ratio 21.81
P/OCF Ratio 11.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.03, with an EV/FCF ratio of 15.13.

EV / Earnings 6.71
EV / Sales 1.04
EV / EBITDA 4.03
EV / EBIT 4.51
EV / FCF 15.13

Financial Position

The company has a current ratio of 4.94, with a Debt / Equity ratio of 0.08.

Current Ratio 4.94
Quick Ratio 4.29
Debt / Equity 0.08
Debt / EBITDA 0.38
Debt / FCF 1.41
Interest Coverage 327.40

Financial Efficiency

Return on equity (ROE) is 13.09% and return on invested capital (ROIC) is 20.31%.

Return on Equity (ROE) 13.09%
Return on Assets (ROA) 9.74%
Return on Invested Capital (ROIC) 20.31%
Return on Capital Employed (ROCE) 17.59%
Weighted Average Cost of Capital (WACC) 6.46%
Revenue Per Employee 77.84M
Profits Per Employee 12.09M
Employee Count304
Asset Turnover 0.68
Inventory Turnover 5.31

Taxes

In the past 12 months, TYO:9273 has paid 1.75 billion in taxes.

Income Tax 1.75B
Effective Tax Rate 32.21%

Stock Price Statistics

The stock price has increased by +21.39% in the last 52 weeks. The beta is 0.47, so TYO:9273's price volatility has been lower than the market average.

Beta (5Y) 0.47
52-Week Price Change +21.39%
50-Day Moving Average 835.02
200-Day Moving Average 764.66
Relative Strength Index (RSI) 46.73
Average Volume (20 Days) 50,940

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9273 had revenue of JPY 23.66 billion and earned 3.67 billion in profits. Earnings per share was 87.25.

Revenue23.66B
Gross Profit 7.90B
Operating Income 5.46B
Pretax Income 5.42B
Net Income 3.67B
EBITDA 6.11B
EBIT 5.46B
Earnings Per Share (EPS) 87.25
Full Income Statement

Balance Sheet

The company has 13.16 billion in cash and 2.30 billion in debt, with a net cash position of 10.86 billion or 257.95 per share.

Cash & Cash Equivalents 13.16B
Total Debt 2.30B
Net Cash 10.86B
Net Cash Per Share 257.95
Equity (Book Value) 29.55B
Book Value Per Share 701.63
Working Capital 21.58B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.13 billion and capital expenditures -1.50 billion, giving a free cash flow of 1.63 billion.

Operating Cash Flow 3.13B
Capital Expenditures -1.50B
Free Cash Flow 1.63B
FCF Per Share 38.66
Full Cash Flow Statement

Margins

Gross margin is 33.38%, with operating and profit margins of 23.08% and 15.53%.

Gross Margin 33.38%
Operating Margin 23.08%
Pretax Margin 22.91%
Profit Margin 15.53%
EBITDA Margin 25.83%
EBIT Margin 23.08%
FCF Margin 6.88%

Dividends & Yields

This stock pays an annual dividend of 18.00, which amounts to a dividend yield of 2.14%.

Dividend Per Share 18.00
Dividend Yield 2.14%
Dividend Growth (YoY) 23.08%
Years of Dividend Growth 8
Payout Ratio 18.32%
Buyback Yield -2.75%
Shareholder Yield -0.65%
Earnings Yield 10.35%
FCF Yield 4.59%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 28, 2021. It was a forward split with a ratio of 2.

Last Split Date Apr 28, 2021
Split Type Forward
Split Ratio 2

Scores

TYO:9273 has an Altman Z-Score of 5.52 and a Piotroski F-Score of 6.

Altman Z-Score 5.52
Piotroski F-Score 6