Yasuda Logistics Corporation (TYO:9324)
Japan · Delayed Price · Currency is JPY 2,587.00
-58.00 (-2.19%)
Feb 13, 2026, 2:44 PM JST
Yasuda Logistics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 71,181 | 67,409 | 60,674 | 54,976 | 48,256 | 43,329 |
Other Revenue | 9,085 | 7,706 | 6,710 | 4,780 | 4,784 | 4,380 |
| 80,266 | 75,115 | 67,384 | 59,756 | 53,040 | 47,709 | |
Revenue Growth (YoY) | 10.96% | 11.47% | 12.77% | 12.66% | 11.17% | 2.27% |
Cost of Revenue | 69,817 | 65,552 | 59,381 | 53,085 | 46,634 | 41,355 |
Gross Profit | 10,449 | 9,563 | 8,003 | 6,671 | 6,406 | 6,354 |
Selling, General & Admin | 5,376 | 5,442 | 4,712 | 3,790 | 3,153 | 2,742 |
Other Operating Expenses | 238 | 185 | 176 | 156 | 158 | 176 |
Operating Expenses | 6,102 | 6,047 | 5,360 | 4,136 | 3,495 | 3,065 |
Operating Income | 4,347 | 3,516 | 2,643 | 2,535 | 2,911 | 3,289 |
Interest Expense | -1,021 | -907 | -756 | -582 | -372 | -402 |
Interest & Investment Income | 2,369 | 2,212 | 2,006 | 1,703 | 1,457 | 1,325 |
Other Non Operating Income (Expenses) | 116 | 155 | 56 | 119 | 40 | 149 |
EBT Excluding Unusual Items | 5,811 | 4,976 | 3,949 | 3,775 | 4,036 | 4,361 |
Gain (Loss) on Sale of Investments | -149 | -13 | 2 | - | 204 | -58 |
Gain (Loss) on Sale of Assets | 571 | 26 | 113 | 11 | 28 | 5 |
Asset Writedown | -433 | -609 | -477 | -254 | -189 | -198 |
Legal Settlements | -82 | -82 | -107 | - | - | - |
Other Unusual Items | -3 | -16 | 13 | - | -1 | -1 |
Pretax Income | 5,715 | 4,282 | 3,493 | 3,532 | 4,078 | 4,109 |
Income Tax Expense | 1,874 | 1,436 | 1,174 | 1,238 | 1,169 | 1,293 |
Earnings From Continuing Operations | 3,841 | 2,846 | 2,319 | 2,294 | 2,909 | 2,816 |
Minority Interest in Earnings | -45 | -44 | -17 | -49 | -36 | -25 |
Net Income | 3,796 | 2,802 | 2,302 | 2,245 | 2,873 | 2,791 |
Net Income to Common | 3,796 | 2,802 | 2,302 | 2,245 | 2,873 | 2,791 |
Net Income Growth | 42.92% | 21.72% | 2.54% | -21.86% | 2.94% | -5.29% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 0.02% | - | 0.00% | 0.01% | - | -0.38% |
EPS (Basic) | 131.05 | 96.74 | 79.48 | 77.51 | 99.21 | 96.38 |
EPS (Diluted) | 131.05 | 96.74 | 79.48 | 77.51 | 99.21 | 96.38 |
EPS Growth | 42.91% | 21.72% | 2.54% | -21.87% | 2.94% | -4.94% |
Free Cash Flow | 2,324 | 7,386 | -6,625 | 760 | -1,219 | -5,275 |
Free Cash Flow Per Share | 80.22 | 255.01 | -228.73 | 26.24 | -42.09 | -182.16 |
Dividend Per Share | 49.000 | 35.000 | 28.000 | 26.000 | 25.000 | 24.000 |
Dividend Growth | 66.10% | 25.00% | 7.69% | 4.00% | 4.17% | 26.32% |
Gross Margin | - | 12.73% | 11.88% | 11.16% | 12.08% | 13.32% |
Operating Margin | 5.42% | 4.68% | 3.92% | 4.24% | 5.49% | 6.89% |
Profit Margin | 4.73% | 3.73% | 3.42% | 3.76% | 5.42% | 5.85% |
Free Cash Flow Margin | 2.90% | 9.83% | -9.83% | 1.27% | -2.30% | -11.06% |
EBITDA | 9,287 | 8,360 | 6,924 | 6,170 | 6,332 | 6,463 |
EBITDA Margin | - | 11.13% | 10.27% | 10.32% | 11.94% | 13.55% |
D&A For EBITDA | 4,940 | 4,844 | 4,281 | 3,635 | 3,421 | 3,174 |
EBIT | 4,347 | 3,516 | 2,643 | 2,535 | 2,911 | 3,289 |
EBIT Margin | - | 4.68% | 3.92% | 4.24% | 5.49% | 6.89% |
Effective Tax Rate | - | 33.54% | 33.61% | 35.05% | 28.67% | 31.47% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.