Yasuda Logistics Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	63,500	48,688	35,162	30,036	28,061	28,119
Market Cap Growth	43.57%	38.47%	17.07%	7.04%	-0.21%	15.05%
Enterprise Value	120,572	105,677	86,823	71,719	68,287	62,653
Last Close Price	2199.00	1632.07	1154.99	963.41	876.55	856.56
PE Ratio	16.78	17.38	15.28	13.38	9.77	10.07
Forward PE	-	17.99	17.99	17.99	17.99	17.99
PS Ratio	0.79	0.65	0.52	0.50	0.53	0.59
PB Ratio	0.62	0.52	0.38	0.39	0.38	0.37
P/TBV Ratio	0.68	0.57	0.42	0.44	0.40	0.39
P/FCF Ratio	27.32	6.59	-	39.52	-	-
P/OCF Ratio	5.53	3.74	5.98	4.59	5.96	7.13
EV/Sales Ratio	1.50	1.41	1.29	1.20	1.29	1.31
EV/EBITDA Ratio	12.98	12.64	12.54	11.62	10.78	9.69
EV/EBIT Ratio	27.74	30.06	32.85	28.29	23.46	19.05
EV/FCF Ratio	51.88	14.31	-	94.37	-	-
Debt / Equity Ratio	0.74	0.80	0.82	0.77	0.75	0.57
Debt / EBITDA Ratio	-	8.97	11.13	9.61	8.87	6.71
Debt / FCF Ratio	32.79	10.15	-	78.02	-	-
Net Debt / Equity Ratio	0.55	0.58	0.64	0.57	0.51	0.46
Net Debt / EBITDA Ratio	6.10	6.51	8.62	7.16	5.99	5.36
Net Debt / FCF Ratio	24.38	7.37	-9.01	58.10	-31.12	-6.57
Asset Turnover	0.38	0.36	0.36	0.37	0.35	0.35
Inventory Turnover	-	35.38	21.61	17.02	19.09	-
Quick Ratio	1.61	1.57	1.37	1.11	1.68	1.05
Current Ratio	1.67	1.69	1.58	1.29	1.95	1.25
Return on Equity (ROE)	3.94%	3.03%	2.71%	3.01%	3.85%	3.89%
Return on Assets (ROA)	1.27%	1.04%	0.88%	0.97%	1.19%	1.49%
Return on Invested Capital (ROIC)	2.75%	1.55%	1.28%	1.41%	1.86%	2.17%
Return on Capital Employed (ROCE)	2.10%	1.90%	1.40%	1.80%	2.00%	2.50%
Earnings Yield	5.98%	5.75%	6.55%	7.47%	10.24%	9.93%
FCF Yield	3.66%	15.17%	-18.84%	2.53%	-4.34%	-18.76%
Dividend Yield	3.55%	2.15%	2.42%	2.70%	2.85%	2.80%
Payout Ratio	-	30.66%	34.06%	33.05%	26.80%	24.90%
Buyback Yield / Dilution	-0.02%	0.00%	-0.00%	-0.01%	0.00%	0.38%
Total Shareholder Return	3.53%	2.15%	2.42%	2.69%	2.85%	3.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.