Yasuda Logistics Corporation (TYO:9324)
Japan · Delayed Price · Currency is JPY 2,466.00
-141.00 (-5.41%)
Nov 6, 2026, 3:30 PM JST
Yasuda Logistics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 73,591 | 72,373 | 67,409 | 60,674 | 54,976 | 48,256 |
Other Revenue | 6,603 | 7,655 | 7,706 | 6,710 | 4,780 | 4,784 |
| 80,194 | 80,028 | 75,115 | 67,384 | 59,756 | 53,040 | |
Revenue Growth | 1.32% | 6.54% | 11.47% | 12.77% | 12.66% | 11.17% |
Cost of Revenue | 69,481 | 69,514 | 65,552 | 59,381 | 53,085 | 46,634 |
Gross Profit | 10,713 | 10,514 | 9,563 | 8,003 | 6,671 | 6,406 |
Selling, General & Admin | 5,811 | 5,547 | 5,442 | 4,712 | 3,790 | 3,153 |
Other Operating Expenses | 309 | 243 | 185 | 176 | 156 | 158 |
Operating Expenses | 6,552 | 6,223 | 6,047 | 5,360 | 4,136 | 3,495 |
Operating Income | 4,161 | 4,291 | 3,516 | 2,643 | 2,535 | 2,911 |
Interest Expense | -1,173 | -1,079 | -907 | -756 | -582 | -372 |
Interest & Investment Income | 2,541 | 2,519 | 2,212 | 2,006 | 1,703 | 1,457 |
Other Non Operating Income (Expenses) | 198 | 92 | 155 | 56 | 119 | 40 |
EBT Excluding Unusual Items | 5,723 | 5,823 | 4,976 | 3,949 | 3,775 | 4,036 |
Gain (Loss) on Sale of Investments | 7,428 | 2,406 | -13 | 2 | - | 204 |
Gain (Loss) on Sale of Assets | 1,743 | 1,714 | 26 | 113 | 11 | 28 |
Asset Writedown | -239 | -116 | -609 | -477 | -254 | -189 |
Legal Settlements | - | - | -82 | -107 | - | - |
Other Unusual Items | -7 | -8 | -16 | 13 | - | -1 |
Pretax Income | 14,648 | 9,819 | 4,282 | 3,493 | 3,532 | 4,078 |
Income Tax Expense | 4,624 | 3,057 | 1,436 | 1,174 | 1,238 | 1,169 |
Earnings From Continuing Operations | 10,024 | 6,762 | 2,846 | 2,319 | 2,294 | 2,909 |
Minority Interest in Earnings | -47 | -34 | -44 | -17 | -49 | -36 |
Net Income | 9,977 | 6,728 | 2,802 | 2,302 | 2,245 | 2,873 |
Net Income to Common | 9,977 | 6,728 | 2,802 | 2,302 | 2,245 | 2,873 |
Net Income Growth | 211.30% | 140.11% | 21.72% | 2.54% | -21.86% | 2.94% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change | -0.55% | -0.01% | - | 0.00% | 0.01% | - |
EPS (Basic) | 346.34 | 232.32 | 96.74 | 79.48 | 77.51 | 99.21 |
EPS (Diluted) | 346.34 | 232.32 | 96.74 | 79.48 | 77.51 | 99.21 |
EPS Growth | 213.00% | 140.15% | 21.72% | 2.54% | -21.87% | 2.94% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -3,822 | 1,468 | 7,386 | -6,625 | 760 | -1,219 |
Free Cash Flow Per Share | -132.68 | 50.69 | 255.01 | -228.73 | 26.24 | -42.09 |
Dividend Per Share | 41.000 | 70.000 | 35.000 | 28.000 | 26.000 | 25.000 |
Dividend Growth | -16.33% | 100.00% | 25.00% | 7.69% | 4.00% | 4.17% |
Gross Margin | 13.36% | 13.14% | 12.73% | 11.88% | 11.16% | 12.08% |
Operating Margin | 5.19% | 5.36% | 4.68% | 3.92% | 4.24% | 5.49% |
Profit Margin | 12.44% | 8.41% | 3.73% | 3.42% | 3.76% | 5.42% |
Free Cash Flow Margin | -4.77% | 1.83% | 9.83% | -9.83% | 1.27% | -2.30% |
EBITDA | 9,469 | 9,298 | 8,360 | 6,924 | 6,170 | 6,332 |
EBITDA Margin | 11.81% | 11.62% | 11.13% | 10.27% | 10.32% | 11.94% |
D&A For EBITDA | 5,308 | 5,007 | 4,844 | 4,281 | 3,635 | 3,421 |
EBIT | 4,161 | 4,291 | 3,516 | 2,643 | 2,535 | 2,911 |
EBIT Margin | 5.19% | 5.36% | 4.68% | 3.92% | 4.24% | 5.49% |
Effective Tax Rate | 31.57% | 31.13% | 33.54% | 33.61% | 35.05% | 28.67% |