Yasuda Logistics Corporation (TYO:9324)

Spirit Realty Capital Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	61,954	48,688	35,162	30,036	28,061	28,119
Market Cap Growth	14.37%	38.47%	17.07%	7.04%	-0.21%	15.05%
Enterprise Value	118,723	105,677	86,823	71,719	68,287	62,653
Last Close Price	2139.00	1681.00	1189.61	992.29	902.83	882.24
PE Ratio	20.59	17.38	15.28	13.38	9.77	10.07
Forward PE	-	17.99	17.99	17.99	17.99	17.99
PS Ratio	0.80	0.65	0.52	0.50	0.53	0.59
PB Ratio	0.66	0.52	0.38	0.39	0.38	0.37
P/TBV Ratio	0.73	0.57	0.42	0.44	0.40	0.39
P/FCF Ratio	12.59	6.59	-	39.52	-	-
P/OCF Ratio	5.60	3.74	5.98	4.59	5.96	7.13
EV/Sales Ratio	1.52	1.41	1.29	1.20	1.29	1.31
EV/EBITDA Ratio	13.54	12.64	12.54	11.62	10.78	9.69
EV/EBIT Ratio	30.27	30.06	32.85	28.29	23.46	19.05
EV/FCF Ratio	24.14	14.31	-	94.37	-	-
Debt / Equity Ratio	0.78	0.80	0.82	0.77	0.75	0.57
Debt / EBITDA Ratio	-	8.97	11.13	9.61	8.87	6.71
Debt / FCF Ratio	15.00	10.15	-	78.02	-	-
Asset Turnover	0.38	0.36	0.36	0.37	0.35	0.35
Inventory Turnover	-	35.38	21.61	17.02	19.09	-
Quick Ratio	1.59	1.57	1.37	1.11	1.68	1.05
Current Ratio	1.66	1.69	1.58	1.29	1.95	1.25
Return on Equity (ROE)	3.28%	3.03%	2.71%	3.01%	3.85%	3.89%
Return on Assets (ROA)	1.19%	1.04%	0.88%	0.97%	1.19%	1.49%
Return on Capital (ROIC)	1.46%	1.29%	1.07%	1.18%	1.45%	1.84%
Return on Capital Employed (ROCE)	2.10%	1.90%	1.40%	1.80%	2.00%	2.50%
Earnings Yield	4.86%	5.75%	6.55%	7.47%	10.24%	9.93%
FCF Yield	7.94%	15.17%	-18.84%	2.53%	-4.34%	-18.76%
Dividend Yield	2.74%	2.08%	2.35%	2.62%	2.77%	2.72%
Payout Ratio	-	30.66%	34.06%	33.05%	26.80%	24.90%
Buyback Yield / Dilution	-	0.00%	-0.00%	-0.01%	0.00%	0.38%
Total Shareholder Return	2.74%	2.08%	2.35%	2.61%	2.77%	3.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.