Yasuda Logistics Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	75,233	48,688	35,162	30,036	28,061	28,119
Market Cap Growth	49.71%	38.47%	17.07%	7.04%	-0.21%	15.05%
Enterprise Value	132,305	105,677	86,823	71,719	68,287	62,653
Last Close Price	2597.00	1658.51	1173.70	979.02	890.75	870.44
PE Ratio	19.82	17.38	15.28	13.38	9.77	10.07
Forward PE	-	17.99	17.99	17.99	17.99	17.99
PS Ratio	0.94	0.65	0.52	0.50	0.53	0.59
PB Ratio	0.73	0.52	0.38	0.39	0.38	0.37
P/TBV Ratio	0.80	0.57	0.42	0.44	0.40	0.39
P/FCF Ratio	32.37	6.59	-	39.52	-	-
P/OCF Ratio	6.55	3.74	5.98	4.59	5.96	7.13
EV/Sales Ratio	1.65	1.41	1.29	1.20	1.29	1.31
EV/EBITDA Ratio	14.25	12.64	12.54	11.62	10.78	9.69
EV/EBIT Ratio	30.44	30.06	32.85	28.29	23.46	19.05
EV/FCF Ratio	56.93	14.31	-	94.37	-	-
Debt / Equity Ratio	0.74	0.80	0.82	0.77	0.75	0.57
Debt / EBITDA Ratio	-	8.97	11.13	9.61	8.87	6.71
Debt / FCF Ratio	32.79	10.15	-	78.02	-	-
Asset Turnover	0.38	0.36	0.36	0.37	0.35	0.35
Inventory Turnover	-	35.38	21.61	17.02	19.09	-
Quick Ratio	1.61	1.57	1.37	1.11	1.68	1.05
Current Ratio	1.67	1.69	1.58	1.29	1.95	1.25
Return on Equity (ROE)	3.94%	3.03%	2.71%	3.01%	3.85%	3.89%
Return on Assets (ROA)	1.27%	1.04%	0.88%	0.97%	1.19%	1.49%
Return on Invested Capital (ROIC)	2.75%	1.55%	1.28%	1.41%	1.86%	2.17%
Return on Capital Employed (ROCE)	2.10%	1.90%	1.40%	1.80%	2.00%	2.50%
Earnings Yield	5.05%	5.75%	6.55%	7.47%	10.24%	9.93%
FCF Yield	3.09%	15.17%	-18.84%	2.53%	-4.34%	-18.76%
Dividend Yield	2.95%	2.11%	2.39%	2.66%	2.81%	2.76%
Payout Ratio	-	30.66%	34.06%	33.05%	26.80%	24.90%
Buyback Yield / Dilution	-0.02%	0.00%	-0.00%	-0.01%	0.00%	0.38%
Total Shareholder Return	3.03%	2.11%	2.38%	2.64%	2.81%	3.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.