Coach A Co., Ltd. (TYO:9339)
Japan flag Japan · Delayed Price · Currency is JPY
1,383.00
+3.00 (0.22%)
Aug 6, 2026, 2:01 PM JST

Coach A Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4883,5013,6423,6483,6003,306
Revenue Growth
-2.38%-3.87%-0.16%1.33%8.89%35.94%
Gross Profit
1,5461,5251,6851,9611,9271,469
Operating Income
242211155290473363
Net Income
1369811175418245
Earnings Per Share
57.5841.5947.5532.49238.05141.95
EPS Growth
120.86%-12.54%46.34%-86.35%67.69%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
2,9843,0923,0283,0152,778
Others
517.98550.32621.34585.6528.19
Total
3,5023,6433,6493,6013,307

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
3,2843,4223,3583,4033,2602,145
Net Cash Growth
5.16%1.91%-1.32%4.39%51.98%77.86%
Net Cash Per Share
1390.411452.101438.501474.351856.531242.81
Cash & Investments
3,2843,4223,3583,4033,2602,145

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-28613263470-
Capital Expenditures
--2-31-3-5-
Free Cash Flow
-28410160465-
Free Cash Flow Growth
-181.19%68.33%-87.10%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.32%43.56%46.27%53.75%53.53%44.43%
Operating Margin
6.94%6.03%4.26%7.95%13.14%10.98%
Pretax Margin
6.62%4.94%5.33%6.39%14.11%11.71%
Profit Margin
3.90%2.80%3.05%2.06%11.61%7.41%
FCF Margin
-8.11%2.77%1.65%12.92%-

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
20.00020.00020.00020.00020.00015.000
Dividend Per Share Growth
0%0%0%0%33.33%-
Dividend Yield
1.45%1.51%1.53%1.23%1.12%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.9731.9827.9051.689.71-
Forward PE
-8.538.538.53--
P/FCF Ratio
11.4811.0330.6664.608.73-
PS Ratio
0.940.900.851.061.13-