Fushiki Kairiku Unso Co.,Ltd. (TYO:9361)
Japan · Delayed Price · Currency is JPY 1,912.00
+1.00 (0.05%)
Nov 13, 2026, 3:30 PM JST
Fushiki Kairiku Unso Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 14,229 | 14,391 | 13,453 | 12,935 | 13,066 | 12,209 | |
Revenue Growth | 3.03% | 6.97% | 4.00% | -1.00% | 7.02% | -1.17% |
Cost of Revenue | 11,766 | 11,924 | 11,083 | 11,015 | 10,569 | 10,224 |
Gross Profit | 2,463 | 2,467 | 2,370 | 1,920 | 2,497 | 1,985 |
Selling, General & Admin | 1,148 | 1,147 | 1,079 | 1,130 | 1,110 | 1,149 |
Operating Expenses | 1,194 | 1,193 | 1,126 | 1,178 | 1,162 | 1,203 |
Operating Income | 1,269 | 1,274 | 1,244 | 742 | 1,335 | 782 |
Interest Expense | -62 | -60 | -55 | -50 | -49 | -55 |
Interest & Investment Income | 169 | 166 | 94 | 70 | 72 | 79 |
Earnings From Equity Investments | -255 | -221 | -93 | -77 | -137 | -4 |
Other Non Operating Income (Expenses) | 34 | 31 | -19 | 30 | 35 | 133 |
EBT Excluding Unusual Items | 1,155 | 1,190 | 1,171 | 715 | 1,256 | 935 |
Gain (Loss) on Sale of Investments | - | 10 | - | 75 | -117 | -60 |
Gain (Loss) on Sale of Assets | 399 | 428 | -5 | 4 | 15 | 35 |
Asset Writedown | -175 | -175 | -21 | -25 | -1 | -43 |
Other Unusual Items | 1 | -37 | 1 | 41 | -4 | 25 |
Pretax Income | 1,380 | 1,416 | 1,146 | 810 | 1,149 | 892 |
Income Tax Expense | 453 | 462 | 376 | 300 | 415 | 413 |
Earnings From Continuing Operations | 927 | 954 | 770 | 510 | 734 | 479 |
Minority Interest in Earnings | -137 | -131 | -88 | -42 | -46 | -67 |
Net Income | 790 | 823 | 682 | 468 | 688 | 412 |
Net Income to Common | 790 | 823 | 682 | 468 | 688 | 412 |
Net Income Growth | 9.27% | 20.67% | 45.73% | -31.98% | 66.99% | 5.10% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.00% | -0.00% | -0.00% | - | -0.00% | -0.00% |
EPS (Basic) | 305.15 | 317.89 | 263.43 | 180.77 | 265.74 | 159.13 |
EPS (Diluted) | 305.15 | 317.89 | 263.43 | 180.77 | 265.74 | 159.13 |
EPS Growth | 9.27% | 20.68% | 45.73% | -31.98% | 66.99% | 5.10% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | - | 687 | 1,459 | -236 | 1,031 | 775 |
Free Cash Flow Per Share | - | 265.36 | 563.55 | -91.16 | 398.22 | 299.34 |
Dividend Per Share | 60.000 | 60.000 | 60.000 | 50.000 | 60.000 | 50.000 |
Dividend Growth | 0% | 0% | 20.00% | -16.67% | 20.00% | 42.86% |
Gross Margin | 17.31% | 17.14% | 17.62% | 14.84% | 19.11% | 16.26% |
Operating Margin | 8.92% | 8.85% | 9.25% | 5.74% | 10.22% | 6.40% |
Profit Margin | 5.55% | 5.72% | 5.07% | 3.62% | 5.27% | 3.38% |
Free Cash Flow Margin | - | 4.77% | 10.85% | -1.82% | 7.89% | 6.35% |
EBITDA | 2,161 | 2,151 | 2,060 | 1,529 | 2,057 | 1,524 |
EBITDA Margin | 15.19% | 14.95% | 15.31% | 11.82% | 15.74% | 12.48% |
D&A For EBITDA | 892.25 | 877 | 816 | 787 | 722 | 742 |
EBIT | 1,269 | 1,274 | 1,244 | 742 | 1,335 | 782 |
EBIT Margin | 8.92% | 8.85% | 9.25% | 5.74% | 10.22% | 6.40% |
Effective Tax Rate | 32.83% | 32.63% | 32.81% | 37.04% | 36.12% | 46.30% |