Daito Koun Co.,Ltd. (TYO:9367)
Japan · Delayed Price · Currency is JPY 2,158.00
+33.00 (1.55%)
Jan 22, 2026, 3:30 PM JST
Daito Koun Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 17,386 | 16,761 | 16,051 | 17,130 | 16,604 | 22,247 | Upgrade |
| 17,386 | 16,761 | 16,051 | 17,130 | 16,604 | 22,247 | Upgrade | |
Revenue Growth (YoY) | 7.07% | 4.42% | -6.30% | 3.17% | -25.36% | -3.72% | Upgrade |
Cost of Revenue | 12,474 | 12,117 | 11,491 | 12,203 | 11,672 | 17,649 | Upgrade |
Gross Profit | 4,912 | 4,644 | 4,560 | 4,927 | 4,932 | 4,598 | Upgrade |
Selling, General & Admin | 4,081 | 3,983 | 3,918 | 3,888 | 3,859 | 3,816 | Upgrade |
Operating Expenses | 4,081 | 3,983 | 3,918 | 3,888 | 3,859 | 3,816 | Upgrade |
Operating Income | 831 | 661 | 642 | 1,039 | 1,073 | 782 | Upgrade |
Interest Expense | -50 | -37 | -15 | -14 | -16 | -12 | Upgrade |
Interest & Investment Income | 47 | 45 | 44 | 38 | 29 | 37 | Upgrade |
Earnings From Equity Investments | 53 | 53 | 45 | -12 | 35 | 16 | Upgrade |
Currency Exchange Gain (Loss) | -21 | - | -4 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 99 | 99 | 83 | 128 | 70 | 71 | Upgrade |
EBT Excluding Unusual Items | 959 | 821 | 795 | 1,179 | 1,191 | 894 | Upgrade |
Gain (Loss) on Sale of Investments | 99 | 85 | 19 | 3 | 49 | -30 | Upgrade |
Asset Writedown | 2 | -5 | -66 | -7 | - | -10 | Upgrade |
Other Unusual Items | - | 15 | 40 | - | - | -1 | Upgrade |
Pretax Income | 1,060 | 916 | 788 | 1,175 | 1,240 | 853 | Upgrade |
Income Tax Expense | 335 | 292 | 267 | 384 | 391 | 265 | Upgrade |
Earnings From Continuing Operations | 725 | 624 | 521 | 791 | 849 | 588 | Upgrade |
Minority Interest in Earnings | -16 | -7 | 13 | -8 | -17 | -8 | Upgrade |
Net Income | 709 | 617 | 534 | 783 | 832 | 580 | Upgrade |
Net Income to Common | 709 | 617 | 534 | 783 | 832 | 580 | Upgrade |
Net Income Growth | 27.52% | 15.54% | -31.80% | -5.89% | 43.45% | -11.31% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | 0.18% | 0.18% | 0.21% | 0.14% | - | -1.14% | Upgrade |
EPS (Basic) | 82.14 | 71.55 | 62.04 | 91.15 | 97.00 | 67.62 | Upgrade |
EPS (Diluted) | 82.14 | 71.55 | 62.04 | 91.15 | 97.00 | 67.62 | Upgrade |
EPS Growth | 27.29% | 15.33% | -31.94% | -6.02% | 43.45% | -10.30% | Upgrade |
Free Cash Flow | -788 | -633 | 897 | 670 | 696 | 939 | Upgrade |
Free Cash Flow Per Share | -91.29 | -73.40 | 104.21 | 78.00 | 81.14 | 109.47 | Upgrade |
Dividend Per Share | 24.000 | 24.000 | 21.000 | 20.000 | 17.000 | 14.000 | Upgrade |
Dividend Growth | 4.35% | 14.29% | 5.00% | 17.65% | 21.43% | - | Upgrade |
Gross Margin | 28.25% | 27.71% | 28.41% | 28.76% | 29.70% | 20.67% | Upgrade |
Operating Margin | 4.78% | 3.94% | 4.00% | 6.07% | 6.46% | 3.52% | Upgrade |
Profit Margin | 4.08% | 3.68% | 3.33% | 4.57% | 5.01% | 2.61% | Upgrade |
Free Cash Flow Margin | -4.53% | -3.78% | 5.59% | 3.91% | 4.19% | 4.22% | Upgrade |
EBITDA | 1,192 | 986 | 988 | 1,338 | 1,355 | 1,072 | Upgrade |
EBITDA Margin | 6.86% | 5.88% | 6.16% | 7.81% | 8.16% | 4.82% | Upgrade |
D&A For EBITDA | 361 | 325 | 346 | 299 | 282 | 290 | Upgrade |
EBIT | 831 | 661 | 642 | 1,039 | 1,073 | 782 | Upgrade |
EBIT Margin | 4.78% | 3.94% | 4.00% | 6.07% | 6.46% | 3.52% | Upgrade |
Effective Tax Rate | 31.60% | 31.88% | 33.88% | 32.68% | 31.53% | 31.07% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.