Daito Koun Co.,Ltd. (TYO:9367)
1,968.00
-3.00 (-0.15%)
Nov 13, 2026, 3:30 PM JST
Daito Koun Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 2,559 | 2,707 | 3,020 | 3,844 | 2,963 | 2,656 |
Cash & Short-Term Investments | 2,559 | 2,707 | 3,020 | 3,844 | 2,963 | 2,656 |
Cash Growth | -16.48% | -10.36% | -21.44% | 29.73% | 11.56% | 21.45% |
Accounts Receivable | 2,407 | 2,280 | 2,217 | 2,374 | 2,509 | 2,481 |
Other Receivables | - | 25 | 18 | 26 | 32 | 10 |
Receivables | 2,407 | 2,305 | 2,235 | 2,400 | 2,541 | 2,491 |
Inventory | 354 | 348 | 377 | 350 | 389 | 247 |
Prepaid Expenses | 203 | 133 | 148 | 278 | 167 | 133 |
Other Current Assets | 2,162 | 1,598 | 1,739 | 1,542 | 1,806 | 1,782 |
Total Current Assets | 7,685 | 7,091 | 7,519 | 8,414 | 7,866 | 7,309 |
Property, Plant & Equipment | 4,850 | 4,890 | 4,578 | 3,122 | 3,212 | 3,099 |
Long-Term Investments | 3,764 | 3,635 | 2,827 | 2,897 | 2,534 | 2,312 |
Goodwill | - | 11 | 22 | 33 | 45 | 62 |
Other Intangible Assets | 136 | 135 | 120 | 141 | 164 | 174 |
Long-Term Deferred Tax Assets | 14 | 18 | 113 | 115 | 274 | 290 |
Other Long-Term Assets | 2 | 3 | 2 | 2 | 2 | 2 |
Total Assets | 16,451 | 15,791 | 15,190 | 14,736 | 14,120 | 13,277 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 1,077 | 1,028 | 1,459 | 1,468 | 1,633 | 1,701 |
Accrued Expenses | 345 | 508 | 467 | 447 | 418 | 402 |
Short-Term Debt | 629 | 1,458 | 646 | 783 | 728 | 705 |
Current Portion of Leases | - | 66 | 78 | 139 | 117 | 43 |
Current Income Taxes Payable | 199 | 235 | 184 | 117 | 255 | 295 |
Other Current Liabilities | 594 | 300 | 405 | 304 | 259 | 331 |
Total Current Liabilities | 2,844 | 3,595 | 3,239 | 3,258 | 3,410 | 3,477 |
Long-Term Debt | 1,692 | 755 | 1,622 | 1,355 | 922 | 956 |
Long-Term Leases | - | 85 | 141 | 210 | 237 | 85 |
Pension & Post-Retirement Benefits | 61 | 58 | 276 | 420 | 643 | 698 |
Long-Term Deferred Tax Liabilities | 166 | 370 | 166 | 161 | 161 | 161 |
Other Long-Term Liabilities | 537 | 168 | 178 | 167 | 161 | 164 |
Total Liabilities | 5,300 | 5,031 | 5,622 | 5,571 | 5,534 | 5,541 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 856 | 856 | 856 | 856 | 856 | 856 |
Additional Paid-In Capital | 638 | 629 | 621 | 616 | 612 | 609 |
Retained Earnings | 8,285 | 8,024 | 7,362 | 6,943 | 6,666 | 6,028 |
Treasury Stock | -343 | -346 | -352 | -359 | -367 | -376 |
Comprehensive Income & Other | 1,508 | 1,420 | 911 | 954 | 647 | 497 |
Total Common Equity | 10,944 | 10,583 | 9,398 | 9,010 | 8,414 | 7,614 |
Minority Interest | 207 | 177 | 170 | 155 | 172 | 122 |
Shareholders' Equity | 11,151 | 10,760 | 9,568 | 9,165 | 8,586 | 7,736 |
Total Liabilities & Equity | 16,451 | 15,791 | 15,190 | 14,736 | 14,120 | 13,277 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 2,321 | 2,364 | 2,487 | 2,487 | 2,004 | 1,789 |
Net Cash (Debt) | 238 | 343 | 533 | 1,357 | 959 | 867 |
Net Cash Growth | -61.11% | -35.65% | -60.72% | 41.50% | 10.61% | 72.37% |
Net Cash Per Share | 27.53 | 39.71 | 61.81 | 157.65 | 111.64 | 101.08 |
Filing Date Shares Outstanding | 8.65 | 8.64 | 8.63 | 8.61 | 8.6 | 8.58 |
Total Common Shares Outstanding | 8.65 | 8.64 | 8.63 | 8.61 | 8.6 | 8.58 |
Working Capital | 4,841 | 3,496 | 4,280 | 5,156 | 4,456 | 3,832 |
Book Value Per Share | 1265.39 | 1224.40 | 1089.20 | 1046.07 | 978.84 | 887.65 |
Tangible Book Value | 10,808 | 10,437 | 9,256 | 8,836 | 8,205 | 7,378 |
Tangible Book Value Per Share | 1249.66 | 1207.50 | 1072.75 | 1025.87 | 954.53 | 860.14 |