Daito Koun Co.,Ltd. (TYO:9367)
Japan · Delayed Price · Currency is JPY 1,968.00
-3.00 (-0.15%)
Nov 13, 2026, 3:30 PM JST
Daito Koun Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 18,654 | 18,132 | 16,761 | 16,051 | 17,130 | 16,604 | |
Revenue Growth | 7.29% | 8.18% | 4.42% | -6.30% | 3.17% | -25.36% |
Cost of Revenue | 13,283 | 12,908 | 12,117 | 11,491 | 12,203 | 11,672 |
Gross Profit | 5,371 | 5,224 | 4,644 | 4,560 | 4,927 | 4,932 |
Selling, General & Admin | 4,276 | 4,128 | 3,983 | 3,918 | 3,888 | 3,859 |
Operating Expenses | 4,276 | 4,128 | 3,983 | 3,918 | 3,888 | 3,859 |
Operating Income | 1,095 | 1,096 | 661 | 642 | 1,039 | 1,073 |
Interest Expense | -57 | -52 | -37 | -15 | -14 | -16 |
Interest & Investment Income | 52 | 49 | 45 | 44 | 38 | 29 |
Earnings From Equity Investments | 69 | 54 | 53 | 45 | -12 | 35 |
Currency Exchange Gain (Loss) | 59 | 38 | - | -4 | - | - |
Other Non Operating Income (Expenses) | 83 | 47 | 99 | 83 | 128 | 70 |
EBT Excluding Unusual Items | 1,301 | 1,232 | 821 | 795 | 1,179 | 1,191 |
Gain (Loss) on Sale of Investments | 5 | 19 | 85 | 19 | 3 | 49 |
Gain (Loss) on Sale of Assets | 5 | 4 | - | - | - | - |
Asset Writedown | -3 | - | -5 | -66 | -7 | - |
Other Unusual Items | 2 | 1 | 15 | 40 | - | - |
Pretax Income | 1,310 | 1,256 | 916 | 788 | 1,175 | 1,240 |
Income Tax Expense | 361 | 347 | 292 | 267 | 384 | 391 |
Earnings From Continuing Operations | 949 | 909 | 624 | 521 | 791 | 849 |
Minority Interest in Earnings | -49 | -40 | -7 | 13 | -8 | -17 |
Net Income | 900 | 869 | 617 | 534 | 783 | 832 |
Net Income to Common | 900 | 869 | 617 | 534 | 783 | 832 |
Net Income Growth | 26.94% | 40.84% | 15.54% | -31.80% | -5.89% | 43.45% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | 0.15% | 0.17% | 0.18% | 0.21% | 0.14% | - |
EPS (Basic) | 104.12 | 100.59 | 71.55 | 62.04 | 91.15 | 97.00 |
EPS (Diluted) | 104.12 | 100.59 | 71.55 | 62.04 | 91.15 | 97.00 |
EPS Growth | 26.75% | 40.60% | 15.33% | -31.94% | -6.02% | 43.45% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -92 | 209 | -633 | 897 | 670 | 696 |
Free Cash Flow Per Share | -10.64 | 24.19 | -73.40 | 104.21 | 78.00 | 81.14 |
Dividend Per Share | 19.000 | 31.000 | 24.000 | 21.000 | 20.000 | 17.000 |
Dividend Growth | -20.83% | 29.17% | 14.29% | 5.00% | 17.65% | 21.43% |
Gross Margin | 28.79% | 28.81% | 27.71% | 28.41% | 28.76% | 29.70% |
Operating Margin | 5.87% | 6.04% | 3.94% | 4.00% | 6.07% | 6.46% |
Profit Margin | 4.83% | 4.79% | 3.68% | 3.33% | 4.57% | 5.01% |
Free Cash Flow Margin | -0.49% | 1.15% | -3.78% | 5.59% | 3.91% | 4.19% |
EBITDA | 1,517 | 1,494 | 986 | 988 | 1,338 | 1,355 |
EBITDA Margin | 8.13% | 8.24% | 5.88% | 6.16% | 7.81% | 8.16% |
D&A For EBITDA | 422 | 398 | 325 | 346 | 299 | 282 |
EBIT | 1,095 | 1,096 | 661 | 642 | 1,039 | 1,073 |
EBIT Margin | 5.87% | 6.04% | 3.94% | 4.00% | 6.07% | 6.46% |
Effective Tax Rate | 27.56% | 27.63% | 31.88% | 33.88% | 32.68% | 31.53% |