Kimura Unity Co., Ltd. (TYO:9368)
Japan · Delayed Price · Currency is JPY 910.00
-14.00 (-1.52%)
Oct 8, 2026, 3:30 PM JST
Kimura Unity Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 65,923 | 64,546 | 61,129 | 61,493 | 59,139 | 57,082 | |
Revenue Growth | 7.84% | 5.59% | -0.59% | 3.98% | 3.60% | 10.23% |
Cost of Revenue | 52,711 | 51,623 | 48,704 | 49,525 | 48,377 | 46,764 |
Gross Profit | 13,212 | 12,923 | 12,425 | 11,968 | 10,762 | 10,318 |
Selling, General & Admin | 7,671 | 7,622 | 7,429 | 7,484 | 7,117 | 7,027 |
Operating Expenses | 8,015 | 7,966 | 7,821 | 7,859 | 7,492 | 7,379 |
Operating Income | 5,197 | 4,957 | 4,604 | 4,109 | 3,270 | 2,939 |
Interest Expense | -98 | -99 | -136 | -128 | -90 | -69 |
Interest & Investment Income | 241 | 240 | 242 | 227 | 159 | 142 |
Earnings From Equity Investments | 757 | 656 | 391 | 544 | 451 | 372 |
Currency Exchange Gain (Loss) | 43 | -13 | -3 | 109 | 137 | 226 |
Other Non Operating Income (Expenses) | 9 | 27 | 19 | 35 | 38 | 59 |
EBT Excluding Unusual Items | 6,149 | 5,768 | 5,117 | 4,896 | 3,965 | 3,669 |
Gain (Loss) on Sale of Investments | 52 | 20 | 99 | - | - | 77 |
Gain (Loss) on Sale of Assets | 4 | 13 | 8 | 5 | 5 | 4 |
Asset Writedown | -314 | -314 | -24 | -32 | -33 | -177 |
Other Unusual Items | -393 | -393 | - | -3 | -10 | -1 |
Pretax Income | 5,498 | 5,094 | 5,200 | 4,866 | 3,927 | 3,572 |
Income Tax Expense | 1,746 | 1,718 | 1,619 | 1,397 | 1,188 | 1,142 |
Earnings From Continuing Operations | 3,752 | 3,376 | 3,581 | 3,469 | 2,739 | 2,430 |
Minority Interest in Earnings | -170 | -173 | -281 | -301 | -268 | -249 |
Net Income | 3,582 | 3,203 | 3,300 | 3,168 | 2,471 | 2,181 |
Net Income to Common | 3,582 | 3,203 | 3,300 | 3,168 | 2,471 | 2,181 |
Net Income Growth | 13.39% | -2.94% | 4.17% | 28.21% | 13.30% | 36.06% |
Shares Outstanding (Basic) | 41 | 41 | 43 | 44 | 45 | 48 |
Shares Outstanding (Diluted) | 41 | 41 | 43 | 44 | 45 | 48 |
Shares Change | -2.20% | -3.45% | -3.12% | -3.17% | -4.80% | -1.22% |
EPS (Basic) | 87.10 | 77.91 | 77.50 | 72.08 | 54.44 | 45.74 |
EPS (Diluted) | 87.10 | 77.91 | 77.50 | 72.08 | 54.44 | 45.74 |
EPS Growth | 15.94% | 0.53% | 7.52% | 32.40% | 19.01% | 37.74% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,959 | 4,156 | 4,962 | 3,572 | 1,281 |
Free Cash Flow Per Share | - | 71.97 | 97.60 | 112.89 | 78.69 | 26.86 |
Dividend Per Share | 34.000 | 34.000 | 31.500 | 27.500 | 21.000 | 13.000 |
Dividend Growth | 7.94% | 7.94% | 14.54% | 30.95% | 61.54% | 36.84% |
Gross Margin | 20.04% | 20.02% | 20.33% | 19.46% | 18.20% | 18.08% |
Operating Margin | 7.88% | 7.68% | 7.53% | 6.68% | 5.53% | 5.15% |
Profit Margin | 5.43% | 4.96% | 5.40% | 5.15% | 4.18% | 3.82% |
Free Cash Flow Margin | - | 4.58% | 6.80% | 8.07% | 6.04% | 2.24% |
EBITDA | 7,315 | 7,110 | 6,899 | 6,298 | 5,324 | 4,809 |
EBITDA Margin | 11.10% | 11.02% | 11.29% | 10.24% | 9.00% | 8.43% |
D&A For EBITDA | 2,118 | 2,153 | 2,295 | 2,189 | 2,054 | 1,870 |
EBIT | 5,197 | 4,957 | 4,604 | 4,109 | 3,270 | 2,939 |
EBIT Margin | 7.88% | 7.68% | 7.53% | 6.68% | 5.53% | 5.15% |
Effective Tax Rate | 31.76% | 33.73% | 31.14% | 28.71% | 30.25% | 31.97% |