Nippon Television Holdings, Inc. (TYO:9404)
Japan · Delayed Price · Currency is JPY 2,911.50
-15.00 (-0.51%)
Aug 18, 2026, 2:44 PM JST
TYO:9404 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 484,364 | 484,418 | 461,915 | 423,523 | 413,979 | 406,395 | |
Revenue Growth | 2.95% | 4.87% | 9.06% | 2.31% | 1.87% | 3.85% |
Cost of Revenue | 308,796 | 303,527 | 298,945 | 281,582 | 271,785 | 253,541 |
Gross Profit | 175,568 | 180,891 | 162,970 | 141,941 | 142,194 | 152,854 |
Selling, General & Admin | 112,635 | 111,558 | 108,053 | 100,063 | 95,600 | 94,172 |
Operating Expenses | 112,635 | 111,558 | 108,053 | 100,063 | 95,600 | 94,172 |
Operating Income | 62,933 | 69,333 | 54,917 | 41,878 | 46,594 | 58,682 |
Interest Expense | -221 | -220 | -259 | -308 | -364 | -404 |
Interest & Investment Income | 8,525 | 7,273 | 5,188 | 4,655 | 4,427 | 3,535 |
Earnings From Equity Investments | 3,277 | 5,362 | 5,749 | 2,645 | 903 | 3,133 |
Currency Exchange Gain (Loss) | 376 | 161 | -182 | 208 | -31 | -34 |
Other Non Operating Income (Expenses) | 25 | 172 | 310 | 425 | 246 | -76 |
EBT Excluding Unusual Items | 74,915 | 82,081 | 65,723 | 49,503 | 51,775 | 64,836 |
Gain (Loss) on Sale of Investments | 28,731 | 8,037 | 8,574 | 14,088 | -33 | 6,819 |
Gain (Loss) on Sale of Assets | 45 | -1 | -4 | -55 | 2 | -77 |
Asset Writedown | -3,572 | -3,552 | -5,311 | -12,333 | -1,863 | -2,566 |
Other Unusual Items | -151 | 437 | 107 | 517 | -800 | -196 |
Pretax Income | 99,968 | 87,002 | 69,089 | 51,720 | 49,081 | 68,816 |
Income Tax Expense | 30,847 | 25,251 | 21,663 | 16,266 | 14,486 | 21,292 |
Earnings From Continuing Operations | 69,121 | 61,751 | 47,426 | 35,454 | 34,595 | 47,524 |
Minority Interest in Earnings | -4,486 | -4,984 | -1,426 | -794 | -514 | -93 |
Net Income | 64,635 | 56,767 | 46,000 | 34,660 | 34,081 | 47,431 |
Net Income to Common | 64,635 | 56,767 | 46,000 | 34,660 | 34,081 | 47,431 |
Net Income Growth | 29.19% | 23.41% | 32.72% | 1.70% | -28.15% | 97.28% |
Shares Outstanding (Basic) | 248 | 249 | 251 | 254 | 255 | 255 |
Shares Outstanding (Diluted) | 249 | 249 | 251 | 254 | 255 | 255 |
Shares Change | -0.15% | -0.75% | -1.29% | -0.39% | - | -0.08% |
EPS (Basic) | 260.69 | 228.07 | 183.42 | 136.41 | 133.61 | 185.94 |
EPS (Diluted) | 257.10 | 225.98 | 183.37 | 136.18 | 133.28 | 185.66 |
EPS Growth | 28.76% | 23.24% | 34.65% | 2.17% | -28.21% | 97.66% |
Free Cash Flow | - | 54,003 | 39,507 | 37,466 | 37,273 | 45,948 |
Free Cash Flow Per Share | - | 216.97 | 157.53 | 147.46 | 146.12 | 180.13 |
Dividend Per Share | 45.000 | 45.000 | 40.000 | 37.000 | 37.000 | 37.000 |
Dividend Growth | 12.50% | 12.50% | 8.11% | 0% | 0% | 5.71% |
Gross Margin | 36.25% | 37.34% | 35.28% | 33.51% | 34.35% | 37.61% |
Operating Margin | 12.99% | 14.31% | 11.89% | 9.89% | 11.25% | 14.44% |
Profit Margin | 13.34% | 11.72% | 9.96% | 8.18% | 8.23% | 11.67% |
Free Cash Flow Margin | - | 11.15% | 8.55% | 8.85% | 9.00% | 11.31% |
EBITDA | 74,982 | 81,656 | 68,336 | 55,663 | 60,687 | 74,558 |
EBITDA Margin | 15.48% | 16.86% | 14.79% | 13.14% | 14.66% | 18.35% |
D&A For EBITDA | 12,049 | 12,323 | 13,419 | 13,785 | 14,093 | 15,876 |
EBIT | 62,933 | 69,333 | 54,917 | 41,878 | 46,594 | 58,682 |
EBIT Margin | 12.99% | 14.31% | 11.89% | 9.89% | 11.25% | 14.44% |
Effective Tax Rate | 30.86% | 29.02% | 31.36% | 31.45% | 29.51% | 30.94% |