BSN Media Holdings, Inc. (TYO:9408)
Japan · Delayed Price · Currency is JPY 2,357.00
+12.00 (0.51%)
Jan 23, 2026, 12:35 PM JST
BSN Media Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 25,203 | 24,375 | 23,041 | 23,120 | 21,051 | 21,308 | Upgrade | |
Revenue Growth (YoY) | 9.04% | 5.79% | -0.34% | 9.83% | -1.21% | -5.57% | Upgrade |
Cost of Revenue | 18,520 | 17,849 | 16,958 | 16,506 | 14,934 | 15,790 | Upgrade |
Gross Profit | 6,683 | 6,526 | 6,083 | 6,614 | 6,117 | 5,518 | Upgrade |
Selling, General & Admin | 4,923 | 4,804 | 4,742 | 4,943 | 4,774 | 4,379 | Upgrade |
Operating Expenses | 4,923 | 4,804 | 4,742 | 4,943 | 4,774 | 4,379 | Upgrade |
Operating Income | 1,760 | 1,722 | 1,341 | 1,671 | 1,343 | 1,139 | Upgrade |
Interest Expense | -15 | -15 | -11 | -10 | -11 | -12 | Upgrade |
Interest & Investment Income | 165 | 142 | 107 | 132 | 79 | 74 | Upgrade |
Other Non Operating Income (Expenses) | 25 | 47 | 90 | 58 | 30 | 60 | Upgrade |
EBT Excluding Unusual Items | 1,935 | 1,896 | 1,527 | 1,851 | 1,441 | 1,261 | Upgrade |
Gain (Loss) on Sale of Investments | 9 | 4 | -15 | -1 | 257 | 92 | Upgrade |
Gain (Loss) on Sale of Assets | -6 | -5 | - | - | - | -6 | Upgrade |
Asset Writedown | -2 | -24 | -23 | -41 | -53 | -47 | Upgrade |
Other Unusual Items | -1 | -1 | -2 | 94 | -2 | 26 | Upgrade |
Pretax Income | 1,935 | 1,870 | 1,487 | 1,903 | 1,643 | 1,326 | Upgrade |
Income Tax Expense | 639 | 628 | 539 | 605 | 585 | 454 | Upgrade |
Earnings From Continuing Operations | 1,296 | 1,242 | 948 | 1,298 | 1,058 | 872 | Upgrade |
Minority Interest in Earnings | -148 | -197 | -254 | -340 | -240 | -204 | Upgrade |
Net Income | 1,148 | 1,045 | 694 | 958 | 818 | 668 | Upgrade |
Net Income to Common | 1,148 | 1,045 | 694 | 958 | 818 | 668 | Upgrade |
Net Income Growth | 63.53% | 50.58% | -27.56% | 17.11% | 22.45% | -6.18% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade |
EPS (Basic) | 191.45 | 174.22 | 115.71 | 159.72 | 136.38 | 111.37 | Upgrade |
EPS (Diluted) | 191.45 | 174.22 | 115.71 | 159.72 | 136.38 | 111.37 | Upgrade |
EPS Growth | 63.58% | 50.58% | -27.56% | 17.11% | 22.45% | -6.18% | Upgrade |
Free Cash Flow | 1,136 | 1,162 | 686 | 536 | 2,168 | 575 | Upgrade |
Free Cash Flow Per Share | 189.45 | 193.73 | 114.37 | 89.36 | 361.45 | 95.86 | Upgrade |
Dividend Per Share | 15.000 | 14.000 | 7.500 | 7.500 | 7.500 | 7.500 | Upgrade |
Dividend Growth | 39.53% | 86.67% | - | - | - | - | Upgrade |
Gross Margin | 26.52% | 26.77% | 26.40% | 28.61% | 29.06% | 25.90% | Upgrade |
Operating Margin | 6.98% | 7.07% | 5.82% | 7.23% | 6.38% | 5.34% | Upgrade |
Profit Margin | 4.55% | 4.29% | 3.01% | 4.14% | 3.89% | 3.14% | Upgrade |
Free Cash Flow Margin | 4.51% | 4.77% | 2.98% | 2.32% | 10.30% | 2.70% | Upgrade |
EBITDA | 2,650 | 2,607 | 2,188 | 2,549 | 2,208 | 2,040 | Upgrade |
EBITDA Margin | 10.51% | 10.70% | 9.50% | 11.03% | 10.49% | 9.57% | Upgrade |
D&A For EBITDA | 890 | 885 | 847 | 878 | 865 | 901 | Upgrade |
EBIT | 1,760 | 1,722 | 1,341 | 1,671 | 1,343 | 1,139 | Upgrade |
EBIT Margin | 6.98% | 7.07% | 5.82% | 7.23% | 6.38% | 5.34% | Upgrade |
Effective Tax Rate | 33.02% | 33.58% | 36.25% | 31.79% | 35.61% | 34.24% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.