BSN Media Holdings, Inc. (TYO:9408)
Japan
· Delayed Price · Currency is JPY 1,750.00
-20.00 (-1.13%)
Apr 24, 2025, 2:18 PM JST
BSN Media Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 23,182 | 23,041 | 23,120 | 21,051 | 21,308 | 22,565 | Upgrade
|
| Revenue Growth (YoY) | -0.38% | -0.34% | 9.83% | -1.21% | -5.57% | 8.11% | Upgrade
|
| Cost of Revenue | 17,049 | 16,958 | 16,506 | 14,934 | 15,790 | 16,413 | Upgrade
|
| Gross Profit | 6,133 | 6,083 | 6,614 | 6,117 | 5,518 | 6,152 | Upgrade
|
| Selling, General & Admin | 4,798 | 4,742 | 4,943 | 4,774 | 4,379 | 4,604 | Upgrade
|
| Operating Expenses | 4,798 | 4,742 | 4,943 | 4,774 | 4,379 | 4,604 | Upgrade
|
| Operating Income | 1,335 | 1,341 | 1,671 | 1,343 | 1,139 | 1,548 | Upgrade
|
| Interest Expense | -15 | -11 | -10 | -11 | -12 | -16 | Upgrade
|
| Interest & Investment Income | 145 | 107 | 132 | 79 | 74 | 65 | Upgrade
|
| Other Non Operating Income (Expenses) | 98 | 90 | 58 | 30 | 60 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 1,563 | 1,527 | 1,851 | 1,441 | 1,261 | 1,594 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7 | -15 | -1 | 257 | 92 | 75 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5 | - | - | - | -6 | -30 | Upgrade
|
| Asset Writedown | -45 | -23 | -41 | -53 | -47 | -303 | Upgrade
|
| Other Unusual Items | -1 | -2 | 94 | -2 | 26 | -2 | Upgrade
|
| Pretax Income | 1,519 | 1,487 | 1,903 | 1,643 | 1,326 | 1,334 | Upgrade
|
| Income Tax Expense | 571 | 539 | 605 | 585 | 454 | 449 | Upgrade
|
| Earnings From Continuing Operations | 948 | 948 | 1,298 | 1,058 | 872 | 885 | Upgrade
|
| Minority Interest in Earnings | -221 | -254 | -340 | -240 | -204 | -173 | Upgrade
|
| Net Income | 727 | 694 | 958 | 818 | 668 | 712 | Upgrade
|
| Net Income to Common | 727 | 694 | 958 | 818 | 668 | 712 | Upgrade
|
| Net Income Growth | -7.86% | -27.56% | 17.11% | 22.45% | -6.18% | 13.38% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | -0.02% | Upgrade
|
| EPS (Basic) | 121.21 | 115.71 | 159.72 | 136.38 | 111.37 | 118.71 | Upgrade
|
| EPS (Diluted) | 121.21 | 115.71 | 159.72 | 136.38 | 111.37 | 118.71 | Upgrade
|
| EPS Growth | -7.86% | -27.56% | 17.11% | 22.45% | -6.18% | 13.40% | Upgrade
|
| Free Cash Flow | - | 686 | 536 | 2,168 | 575 | 1,824 | Upgrade
|
| Free Cash Flow Per Share | - | 114.37 | 89.36 | 361.45 | 95.86 | 304.10 | Upgrade
|
| Dividend Per Share | 3.750 | 7.500 | 7.500 | 7.500 | 7.500 | 7.500 | Upgrade
|
| Gross Margin | 26.46% | 26.40% | 28.61% | 29.06% | 25.90% | 27.26% | Upgrade
|
| Operating Margin | 5.76% | 5.82% | 7.23% | 6.38% | 5.34% | 6.86% | Upgrade
|
| Profit Margin | 3.14% | 3.01% | 4.14% | 3.89% | 3.14% | 3.16% | Upgrade
|
| Free Cash Flow Margin | - | 2.98% | 2.32% | 10.30% | 2.70% | 8.08% | Upgrade
|
| EBITDA | 2,159 | 2,188 | 2,549 | 2,208 | 2,040 | 2,560 | Upgrade
|
| EBITDA Margin | 9.31% | 9.50% | 11.03% | 10.49% | 9.57% | 11.34% | Upgrade
|
| D&A For EBITDA | 823.75 | 847 | 878 | 865 | 901 | 1,012 | Upgrade
|
| EBIT | 1,335 | 1,341 | 1,671 | 1,343 | 1,139 | 1,548 | Upgrade
|
| EBIT Margin | 5.76% | 5.82% | 7.23% | 6.38% | 5.34% | 6.86% | Upgrade
|
| Effective Tax Rate | 37.59% | 36.25% | 31.79% | 35.61% | 34.24% | 33.66% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.