BSN Media Holdings, Inc. (TYO:9408)
Japan · Delayed Price · Currency is JPY 2,869.00
-1.00 (-0.03%)
Jun 3, 2026, 3:30 PM JST
BSN Media Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 25,756 | 24,375 | 23,041 | 23,120 | 21,051 | |
Revenue Growth (YoY) | 5.67% | 5.79% | -0.34% | 9.83% | -1.21% |
Cost of Revenue | 18,931 | 17,849 | 16,958 | 16,506 | 14,934 |
Gross Profit | 6,825 | 6,526 | 6,083 | 6,614 | 6,117 |
Selling, General & Admin | 5,086 | 4,804 | 4,742 | 4,943 | 4,774 |
Operating Expenses | 5,086 | 4,804 | 4,742 | 4,943 | 4,774 |
Operating Income | 1,739 | 1,722 | 1,341 | 1,671 | 1,343 |
Interest Expense | -19 | -15 | -11 | -10 | -11 |
Interest & Investment Income | 188 | 142 | 107 | 132 | 79 |
Other Non Operating Income (Expenses) | 24 | 47 | 90 | 58 | 30 |
EBT Excluding Unusual Items | 1,932 | 1,896 | 1,527 | 1,851 | 1,441 |
Gain (Loss) on Sale of Investments | 288 | 4 | -15 | -1 | 257 |
Gain (Loss) on Sale of Assets | - | -5 | - | - | - |
Asset Writedown | -23 | -24 | -23 | -41 | -53 |
Other Unusual Items | - | -1 | -2 | 94 | -2 |
Pretax Income | 2,197 | 1,870 | 1,487 | 1,903 | 1,643 |
Income Tax Expense | 684 | 628 | 539 | 605 | 585 |
Earnings From Continuing Operations | 1,513 | 1,242 | 948 | 1,298 | 1,058 |
Minority Interest in Earnings | -129 | -197 | -254 | -340 | -240 |
Net Income | 1,384 | 1,045 | 694 | 958 | 818 |
Net Income to Common | 1,384 | 1,045 | 694 | 958 | 818 |
Net Income Growth | 32.44% | 50.58% | -27.56% | 17.11% | 22.45% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.35% | - | - | - | - |
EPS (Basic) | 231.56 | 174.22 | 115.71 | 159.72 | 136.38 |
EPS (Diluted) | 231.56 | 174.22 | 115.71 | 159.72 | 136.38 |
EPS Growth | 32.91% | 50.58% | -27.56% | 17.11% | 22.45% |
Free Cash Flow | 1,777 | 1,162 | 686 | 536 | 2,168 |
Free Cash Flow Per Share | 297.31 | 193.73 | 114.37 | 89.36 | 361.45 |
Dividend Per Share | 16.000 | 14.000 | 7.500 | 7.500 | 7.500 |
Dividend Growth | 14.29% | 86.67% | - | - | - |
Gross Margin | 26.50% | 26.77% | 26.40% | 28.61% | 29.06% |
Operating Margin | 6.75% | 7.07% | 5.82% | 7.23% | 6.38% |
Profit Margin | 5.37% | 4.29% | 3.01% | 4.14% | 3.89% |
Free Cash Flow Margin | 6.90% | 4.77% | 2.98% | 2.32% | 10.30% |
EBITDA | 2,641 | 2,607 | 2,188 | 2,549 | 2,208 |
EBITDA Margin | 10.25% | 10.70% | 9.50% | 11.03% | 10.49% |
D&A For EBITDA | 902 | 885 | 847 | 878 | 865 |
EBIT | 1,739 | 1,722 | 1,341 | 1,671 | 1,343 |
EBIT Margin | 6.75% | 7.07% | 5.82% | 7.23% | 6.38% |
Effective Tax Rate | 31.13% | 33.58% | 36.25% | 31.79% | 35.61% |