BSN Media Holdings, Inc. (TYO:9408)
Japan flag Japan · Delayed Price · Currency is JPY
2,622.00
0.00 (0.00%)
Sep 1, 2026, 2:12 PM JST

BSN Media Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
25,72725,75624,37523,04123,12021,051
Revenue Growth
4.20%5.67%5.79%-0.34%9.83%-1.21%
Gross Profit
6,8836,8256,5266,0836,6146,117
Operating Income
1,7221,7391,7221,3411,6711,343
Net Income
1,3711,3841,045694958818
Earnings Per Share
229.88231.59174.22115.71159.72136.38
EPS Growth
34.26%32.93%50.58%-27.56%17.11%22.45%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
System-Related Business
18,39318,36117,19116,12916,27914,339
Building Services and Other Businesses
2,0622,0601,9001,7691,6811,508
Unallocated Adjustments
-547.03-533.95-581.41-525.87-590.57-566.75
Broadcasting Business
5,8205,8695,8665,6695,7515,772
Total
25,72825,75724,37523,04223,12021,051

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
9,5859,5979,0948,9478,9758,628
Total Debt
1,4221,5071,3481,3351,3951,449
Net Cash (Debt)
8,1638,0907,7467,6127,5807,179
Net Cash Growth
-17.21%4.44%1.76%0.42%5.59%33.31%
Net Cash Per Share
1368.691353.751291.431269.091263.751196.90

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-2,4651,8531,2421,7302,566
Capital Expenditures
--688-691-556-1,194-398
Free Cash Flow
-1,7771,1626865362,168
Free Cash Flow Growth
-52.93%69.39%27.98%-75.28%277.04%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
26.75%26.50%26.77%26.40%28.61%29.06%
Operating Margin
6.69%6.75%7.07%5.82%7.23%6.38%
Pretax Margin
8.59%8.53%7.67%6.45%8.23%7.80%
Profit Margin
5.33%5.37%4.29%3.01%4.14%3.89%
FCF Margin
-6.90%4.77%2.98%2.32%10.30%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
18.00016.00014.0007.5007.5007.500
Dividend Per Share Growth
13.33%14.29%86.67%0%0%0%
Dividend Yield
0.69%0.58%0.77%0.48%0.52%0.59%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.4111.8010.5613.749.329.59
P/FCF Ratio
8.789.199.4913.9016.653.62
PS Ratio
0.610.630.450.410.390.37