BSN Media Holdings, Inc. (TYO:9408)

BSN Media Holdings Financials Overview

Financials in millions JPY. Fiscal year is April - March.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue Revenue Growth	25,727	25,756	24,375	23,041	23,120	21,051
Revenue Growth	4.20%	5.67%	5.79%	-0.34%	9.83%	-1.21%
Gross Profit Gross Profit Growth	6,883	6,825	6,526	6,083	6,614	6,117
Operating Income Operating Income Growth	1,722	1,739	1,722	1,341	1,671	1,343
Net Income Net Income Growth	1,371	1,384	1,045	694	958	818
Earnings Per Share EPS Growth	229.88	231.59	174.22	115.71	159.72	136.38
EPS Growth	34.26%	32.93%	50.58%	-27.56%	17.11%	22.45%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
System-Related Business System-Related Business Growth	18,393	18,361	17,191	16,129	16,279	14,339
Building Services and Other Businesses Building Services and Other Businesses Growth	2,062	2,060	1,900	1,769	1,681	1,508
Unallocated Adjustments Unallocated Adjustments Growth	-547.03	-533.95	-581.41	-525.87	-590.57	-566.75
Broadcasting Business Broadcasting Business Growth	5,820	5,869	5,866	5,669	5,751	5,772
Total Total Growth	25,728	25,757	24,375	23,042	23,120	21,051

Cash & Debt

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash & Investments Cash & Investments Growth	9,585	9,597	9,094	8,947	8,975	8,628
Total Debt Total Debt Growth	1,422	1,507	1,348	1,335	1,395	1,449
Net Cash (Debt) Net Cash Growth	8,163	8,090	7,746	7,612	7,580	7,179
Net Cash Growth	-17.21%	4.44%	1.76%	0.42%	5.59%	33.31%
Net Cash Per Share Net Cash Per Share Growth	1368.69	1353.75	1291.43	1269.09	1263.75	1196.90

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Cash Flow Operating Cash Flow Growth	-	2,465	1,853	1,242	1,730	2,566
Capital Expenditures CapEx Growth	-	-688	-691	-556	-1,194	-398
Free Cash Flow Free Cash Flow Growth	-	1,777	1,162	686	536	2,168
Free Cash Flow Growth	-	52.93%	69.39%	27.98%	-75.28%	277.04%

Margins

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Gross Margin	26.75%	26.50%	26.77%	26.40%	28.61%	29.06%
Operating Margin	6.69%	6.75%	7.07%	5.82%	7.23%	6.38%
Pretax Margin	8.59%	8.53%	7.67%	6.45%	8.23%	7.80%
Profit Margin	5.33%	5.37%	4.29%	3.01%	4.14%	3.89%
FCF Margin	-	6.90%	4.77%	2.98%	2.32%	10.30%

Dividends

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 10, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Dividend Per Share Dividend Per Share Growth	18.000	16.000	14.000	7.500	7.500	7.500
Dividend Per Share Growth	13.33%	14.29%	86.67%	0%	0%	0%
Dividend Yield	0.71%	0.58%	0.76%	0.47%	0.50%	0.57%

Valuation

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 10, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
PE Ratio	10.96	11.80	10.56	13.74	9.32	9.59
P/FCF Ratio	8.44	9.19	9.49	13.90	16.65	3.62
PS Ratio	0.58	0.63	0.45	0.41	0.39	0.37

Data Source: S&P Global Market Intelligence Last updated: Aug 10, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 5, 2026

Data Sources Report a data error