BSN Media Holdings, Inc. (TYO:9408)
Japan · Delayed Price · Currency is JPY 2,732.00
0.00 (0.00%)
May 7, 2026, 3:24 PM JST
BSN Media Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 25,154 | 24,375 | 23,041 | 23,120 | 21,051 | 21,308 | |
Revenue Growth (YoY) | 8.51% | 5.79% | -0.34% | 9.83% | -1.21% | -5.57% |
Cost of Revenue | 18,500 | 17,849 | 16,958 | 16,506 | 14,934 | 15,790 |
Gross Profit | 6,654 | 6,526 | 6,083 | 6,614 | 6,117 | 5,518 |
Selling, General & Admin | 4,999 | 4,804 | 4,742 | 4,943 | 4,774 | 4,379 |
Operating Expenses | 4,999 | 4,804 | 4,742 | 4,943 | 4,774 | 4,379 |
Operating Income | 1,655 | 1,722 | 1,341 | 1,671 | 1,343 | 1,139 |
Interest Expense | -17 | -15 | -11 | -10 | -11 | -12 |
Interest & Investment Income | 177 | 142 | 107 | 132 | 79 | 74 |
Other Non Operating Income (Expenses) | 29 | 47 | 90 | 58 | 30 | 60 |
EBT Excluding Unusual Items | 1,844 | 1,896 | 1,527 | 1,851 | 1,441 | 1,261 |
Gain (Loss) on Sale of Investments | 326 | 4 | -15 | -1 | 257 | 92 |
Gain (Loss) on Sale of Assets | - | -5 | - | - | - | -6 |
Asset Writedown | -23 | -24 | -23 | -41 | -53 | -47 |
Other Unusual Items | -1 | -1 | -2 | 94 | -2 | 26 |
Pretax Income | 2,146 | 1,870 | 1,487 | 1,903 | 1,643 | 1,326 |
Income Tax Expense | 618 | 628 | 539 | 605 | 585 | 454 |
Earnings From Continuing Operations | 1,528 | 1,242 | 948 | 1,298 | 1,058 | 872 |
Minority Interest in Earnings | -111 | -197 | -254 | -340 | -240 | -204 |
Net Income | 1,417 | 1,045 | 694 | 958 | 818 | 668 |
Net Income to Common | 1,417 | 1,045 | 694 | 958 | 818 | 668 |
Net Income Growth | 94.91% | 50.58% | -27.56% | 17.11% | 22.45% | -6.18% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.17% | - | - | - | - | - |
EPS (Basic) | 236.64 | 174.22 | 115.71 | 159.72 | 136.38 | 111.37 |
EPS (Diluted) | 236.64 | 174.22 | 115.71 | 159.72 | 136.38 | 111.37 |
EPS Growth | 95.24% | 50.58% | -27.56% | 17.11% | 22.45% | -6.18% |
Free Cash Flow | - | 1,162 | 686 | 536 | 2,168 | 575 |
Free Cash Flow Per Share | - | 193.73 | 114.37 | 89.36 | 361.45 | 95.86 |
Dividend Per Share | 22.000 | 14.000 | 7.500 | 7.500 | 7.500 | 7.500 |
Dividend Growth | 486.67% | 86.67% | - | - | - | - |
Gross Margin | 26.45% | 26.77% | 26.40% | 28.61% | 29.06% | 25.90% |
Operating Margin | 6.58% | 7.07% | 5.82% | 7.23% | 6.38% | 5.34% |
Profit Margin | 5.63% | 4.29% | 3.01% | 4.14% | 3.89% | 3.14% |
Free Cash Flow Margin | - | 4.77% | 2.98% | 2.32% | 10.30% | 2.70% |
EBITDA | 2,569 | 2,607 | 2,188 | 2,549 | 2,208 | 2,040 |
EBITDA Margin | 10.21% | 10.70% | 9.50% | 11.03% | 10.49% | 9.57% |
D&A For EBITDA | 913.5 | 885 | 847 | 878 | 865 | 901 |
EBIT | 1,655 | 1,722 | 1,341 | 1,671 | 1,343 | 1,139 |
EBIT Margin | 6.58% | 7.07% | 5.82% | 7.23% | 6.38% | 5.34% |
Effective Tax Rate | 28.80% | 33.58% | 36.25% | 31.79% | 35.61% | 34.24% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.