SKY Perfect JSAT Holdings Inc. (TYO:9412)
Japan
· Delayed Price · Currency is JPY 1,154.00
-22.00 (-1.87%)
Apr 28, 2025, 3:30 PM JST
SKY Perfect JSAT Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 123,721 | 121,872 | 121,140 | 119,633 | 139,572 | Upgrade
|
| Revenue Growth (YoY) | 1.52% | 0.60% | 1.26% | -14.29% | 0.02% | Upgrade
|
| Cost of Revenue | 66,395 | 66,689 | 69,058 | 68,303 | 87,047 | Upgrade
|
| Gross Profit | 57,326 | 55,183 | 52,082 | 51,330 | 52,525 | Upgrade
|
| Selling, General & Admin | 29,837 | 28,637 | 29,758 | 32,467 | 33,092 | Upgrade
|
| Operating Expenses | 29,837 | 28,637 | 29,758 | 32,467 | 33,373 | Upgrade
|
| Operating Income | 27,489 | 26,546 | 22,324 | 18,863 | 19,152 | Upgrade
|
| Interest Expense | -1,537 | -1,897 | -1,497 | -1,061 | -1,269 | Upgrade
|
| Interest & Investment Income | 2,128 | 2,255 | 1,708 | 1,497 | 1,803 | Upgrade
|
| Earnings From Equity Investments | -1,146 | -310 | -68 | 243 | 287 | Upgrade
|
| Currency Exchange Gain (Loss) | -42 | 173 | 58 | 102 | 52 | Upgrade
|
| Other Non Operating Income (Expenses) | 399 | 360 | 661 | 664 | 323 | Upgrade
|
| EBT Excluding Unusual Items | 27,291 | 27,127 | 23,186 | 20,308 | 20,348 | Upgrade
|
| Gain (Loss) on Sale of Investments | 367 | -869 | 11 | -106 | -461 | Upgrade
|
| Gain (Loss) on Sale of Assets | 279 | - | - | 230 | - | Upgrade
|
| Asset Writedown | - | - | -74 | -156 | - | Upgrade
|
| Pretax Income | 27,937 | 26,258 | 23,123 | 20,276 | 19,887 | Upgrade
|
| Income Tax Expense | 8,435 | 8,103 | 7,023 | 5,499 | 6,452 | Upgrade
|
| Earnings From Continuing Operations | 19,502 | 18,155 | 16,100 | 14,777 | 13,435 | Upgrade
|
| Minority Interest in Earnings | -396 | -416 | -290 | -197 | -90 | Upgrade
|
| Net Income | 19,106 | 17,739 | 15,810 | 14,580 | 13,345 | Upgrade
|
| Net Income to Common | 19,106 | 17,739 | 15,810 | 14,580 | 13,345 | Upgrade
|
| Net Income Growth | 7.71% | 12.20% | 8.44% | 9.25% | 10.96% | Upgrade
|
| Shares Outstanding (Basic) | 283 | 288 | 290 | 294 | 297 | Upgrade
|
| Shares Outstanding (Diluted) | 283 | 288 | 290 | 294 | 297 | Upgrade
|
| Shares Change (YoY) | -1.47% | -0.98% | -1.36% | -0.90% | 0.03% | Upgrade
|
| EPS (Basic) | 67.43 | 61.69 | 54.44 | 49.52 | 44.92 | Upgrade
|
| EPS (Diluted) | 67.43 | 61.69 | 54.44 | 49.52 | 44.92 | Upgrade
|
| EPS Growth | 9.32% | 13.31% | 9.93% | 10.25% | 10.92% | Upgrade
|
| Free Cash Flow | 20,798 | 28,931 | 41,656 | 30,353 | 46,504 | Upgrade
|
| Free Cash Flow Per Share | 73.41 | 100.61 | 143.44 | 103.09 | 156.52 | Upgrade
|
| Dividend Per Share | 27.000 | 21.000 | 20.000 | 18.000 | 18.000 | Upgrade
|
| Dividend Growth | 28.57% | 5.00% | 11.11% | - | - | Upgrade
|
| Gross Margin | 46.34% | 45.28% | 42.99% | 42.91% | 37.63% | Upgrade
|
| Operating Margin | 22.22% | 21.78% | 18.43% | 15.77% | 13.72% | Upgrade
|
| Profit Margin | 15.44% | 14.56% | 13.05% | 12.19% | 9.56% | Upgrade
|
| Free Cash Flow Margin | 16.81% | 23.74% | 34.39% | 25.37% | 33.32% | Upgrade
|
| EBITDA | 45,772 | 46,777 | 43,556 | 41,902 | 43,353 | Upgrade
|
| EBITDA Margin | 37.00% | 38.38% | 35.95% | 35.02% | 31.06% | Upgrade
|
| D&A For EBITDA | 18,283 | 20,231 | 21,232 | 23,039 | 24,201 | Upgrade
|
| EBIT | 27,489 | 26,546 | 22,324 | 18,863 | 19,152 | Upgrade
|
| EBIT Margin | 22.22% | 21.78% | 18.43% | 15.77% | 13.72% | Upgrade
|
| Effective Tax Rate | 30.19% | 30.86% | 30.37% | 27.12% | 32.44% | Upgrade
|
| Advertising Expenses | - | 6,706 | - | - | 9,222 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.