SKY Perfect JSAT Holdings Inc. (TYO:9412)

SKY Perfect JSAT Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	123,576	123,721	121,872	121,140	119,633	139,572
Revenue Growth (YoY)	0.97%	1.52%	0.60%	1.26%	-14.29%	0.02%
Cost of Revenue	64,400	66,395	66,689	69,058	68,303	87,047
Gross Profit	59,176	57,326	55,183	52,082	51,330	52,525
Selling, General & Admin	28,354	29,837	28,637	29,758	32,467	33,092
Operating Expenses	28,354	29,837	28,637	29,758	32,467	33,373
Operating Income	30,822	27,489	26,546	22,324	18,863	19,152
Interest Expense	-1,213	-1,537	-1,897	-1,497	-1,061	-1,269
Interest & Investment Income	2,350	2,128	2,255	1,708	1,497	1,803
Earnings From Equity Investments	-1,150	-1,146	-310	-68	243	287
Currency Exchange Gain (Loss)	7	-42	173	58	102	52
Other Non Operating Income (Expenses)	565	399	360	661	664	323
EBT Excluding Unusual Items	31,381	27,291	27,127	23,186	20,308	20,348
Gain (Loss) on Sale of Investments	294	646	-869	11	-106	-461
Gain (Loss) on Sale of Assets	-	-	-	-	230	-
Asset Writedown	-750	-	-	-74	-156	-
Pretax Income	30,925	27,937	26,258	23,123	20,276	19,887
Income Tax Expense	9,400	8,435	8,103	7,023	5,499	6,452
Earnings From Continuing Operations	21,525	19,502	18,155	16,100	14,777	13,435
Minority Interest in Earnings	-365	-396	-416	-290	-197	-90
Net Income	21,160	19,106	17,739	15,810	14,580	13,345
Net Income to Common	21,160	19,106	17,739	15,810	14,580	13,345
Net Income Growth	11.96%	7.71%	12.20%	8.44%	9.25%	10.96%
Shares Outstanding (Basic)	283	283	288	290	294	297
Shares Outstanding (Diluted)	283	283	288	290	294	297
Shares Change (YoY)	-0.23%	-1.47%	-0.98%	-1.36%	-0.90%	0.03%
EPS (Basic)	74.67	67.43	61.69	54.44	49.52	44.92
EPS (Diluted)	74.67	67.43	61.69	54.44	49.52	44.92
EPS Growth	12.23%	9.32%	13.31%	9.93%	10.25%	10.92%
Free Cash Flow	14,668	20,798	28,931	41,656	30,353	46,504
Free Cash Flow Per Share	51.76	73.41	100.61	143.44	103.09	156.52
Dividend Per Share	35.000	27.000	21.000	20.000	18.000	18.000
Dividend Growth	9.38%	28.57%	5.00%	11.11%	-	-
Gross Margin	47.89%	46.34%	45.28%	42.99%	42.91%	37.63%
Operating Margin	24.94%	22.22%	21.78%	18.43%	15.77%	13.72%
Profit Margin	17.12%	15.44%	14.56%	13.05%	12.19%	9.56%
Free Cash Flow Margin	11.87%	16.81%	23.74%	34.39%	25.37%	33.32%
EBITDA	47,016	45,772	46,777	43,556	41,902	43,353
EBITDA Margin	38.05%	37.00%	38.38%	35.95%	35.02%	31.06%
D&A For EBITDA	16,194	18,283	20,231	21,232	23,039	24,201
EBIT	30,822	27,489	26,546	22,324	18,863	19,152
EBIT Margin	24.94%	22.22%	21.78%	18.43%	15.77%	13.72%
Effective Tax Rate	30.40%	30.19%	30.86%	30.37%	27.12%	32.44%
Advertising Expenses	-	6,609	6,706	-	-	9,222

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.