SKY Perfect JSAT Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	127,584	123,721	121,872	121,140	119,633
Revenue Growth (YoY)	3.12%	1.52%	0.60%	1.26%	-14.29%
Cost of Revenue	64,702	66,395	66,689	69,058	68,303
Gross Profit	62,882	57,326	55,183	52,082	51,330
Selling, General & Admin	27,608	29,837	28,637	29,758	32,467
Operating Expenses	27,608	29,837	28,637	29,758	32,467
Operating Income	35,274	27,489	26,546	22,324	18,863
Interest Expense	-876	-1,537	-1,897	-1,497	-1,061
Interest & Investment Income	2,580	2,128	2,255	1,708	1,497
Earnings From Equity Investments	-2,146	-1,146	-310	-68	243
Currency Exchange Gain (Loss)	24	-42	173	58	102
Other Non Operating Income (Expenses)	562	399	360	661	664
EBT Excluding Unusual Items	35,418	27,291	27,127	23,186	20,308
Gain (Loss) on Sale of Investments	341	646	-869	11	-106
Gain (Loss) on Sale of Assets	-	-	-	-	230
Asset Writedown	-852	-	-	-74	-156
Pretax Income	34,907	27,937	26,258	23,123	20,276
Income Tax Expense	11,253	8,435	8,103	7,023	5,499
Earnings From Continuing Operations	23,654	19,502	18,155	16,100	14,777
Minority Interest in Earnings	-343	-396	-416	-290	-197
Net Income	23,311	19,106	17,739	15,810	14,580
Net Income to Common	23,311	19,106	17,739	15,810	14,580
Net Income Growth	22.01%	7.71%	12.20%	8.44%	9.25%
Shares Outstanding (Basic)	283	283	288	290	294
Shares Outstanding (Diluted)	283	283	288	290	294
Shares Change (YoY)	0.03%	-1.47%	-0.98%	-1.36%	-0.90%
EPS (Basic)	82.25	67.43	61.69	54.44	49.52
EPS (Diluted)	82.25	67.43	61.69	54.44	49.52
EPS Growth	21.97%	9.32%	13.31%	9.93%	10.25%
Free Cash Flow	6,666	20,798	28,931	41,656	30,353
Free Cash Flow Per Share	23.52	73.41	100.61	143.44	103.09
Dividend Per Share	42.000	27.000	21.000	20.000	18.000
Dividend Growth	55.56%	28.57%	5.00%	11.11%	-
Gross Margin	49.29%	46.34%	45.28%	42.99%	42.91%
Operating Margin	27.65%	22.22%	21.78%	18.43%	15.77%
Profit Margin	18.27%	15.44%	14.56%	13.05%	12.19%
Free Cash Flow Margin	5.22%	16.81%	23.74%	34.39%	25.37%
EBITDA	50,737	45,772	46,777	43,556	41,902
EBITDA Margin	39.77%	37.00%	38.38%	35.95%	35.02%
D&A For EBITDA	15,463	18,283	20,231	21,232	23,039
EBIT	35,274	27,489	26,546	22,324	18,863
EBIT Margin	27.65%	22.22%	21.78%	18.43%	15.77%
Effective Tax Rate	32.24%	30.19%	30.86%	30.37%	27.12%
Advertising Expenses	-	6,609	6,706	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.