Vision Inc. (TYO:9416)
Japan
· Delayed Price · Currency is JPY 1,194.00
+7.00 (0.59%)
May 30, 2025, 3:30 PM JST
Vision Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 36,185 | 35,528 | 31,807 | 25,487 | 18,100 | 16,654 | Upgrade
|
| Revenue Growth (YoY) | 12.93% | 11.70% | 24.80% | 40.81% | 8.68% | -39.04% | Upgrade
|
| Cost of Revenue | 15,392 | 14,958 | 14,006 | 13,157 | 9,092 | 7,861 | Upgrade
|
| Gross Profit | 20,793 | 20,570 | 17,801 | 12,330 | 9,008 | 8,793 | Upgrade
|
| Selling, General & Admin | 15,450 | 14,570 | 13,401 | 9,837 | 7,842 | 8,644 | Upgrade
|
| Other Operating Expenses | - | 443 | - | - | - | - | Upgrade
|
| Operating Expenses | 15,450 | 15,205 | 13,521 | 9,916 | 7,903 | 8,689 | Upgrade
|
| Operating Income | 5,343 | 5,365 | 4,280 | 2,414 | 1,105 | 104 | Upgrade
|
| Interest Expense | -9.84 | -10 | -12 | -11 | - | -5 | Upgrade
|
| Interest & Investment Income | 6.18 | 4 | 7 | 6 | 5 | 2 | Upgrade
|
| Earnings From Equity Investments | 16.68 | 17 | -4 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 16.35 | 1 | 9 | 1 | 26 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11.21 | 44 | 56 | 10 | 7 | 129 | Upgrade
|
| EBT Excluding Unusual Items | 5,383 | 5,421 | 4,336 | 2,420 | 1,143 | 230 | Upgrade
|
| Gain (Loss) on Sale of Investments | 58.96 | 60 | 84 | -16 | -18 | -219 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.79 | - | - | - | - | 15 | Upgrade
|
| Asset Writedown | -154.93 | -175 | -44 | -19 | -9 | -1,434 | Upgrade
|
| Other Unusual Items | - | -1 | 9 | -30 | 14 | -14 | Upgrade
|
| Pretax Income | 5,282 | 5,305 | 4,385 | 2,355 | 1,130 | -1,422 | Upgrade
|
| Income Tax Expense | 1,878 | 1,930 | 1,360 | 804 | 400 | -238 | Upgrade
|
| Earnings From Continuing Operations | 3,403 | 3,375 | 3,025 | 1,551 | 730 | -1,184 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -3 | -1 | 1 | Upgrade
|
| Net Income | 3,403 | 3,375 | 3,025 | 1,548 | 729 | -1,183 | Upgrade
|
| Net Income to Common | 3,403 | 3,375 | 3,025 | 1,548 | 729 | -1,183 | Upgrade
|
| Net Income Growth | 9.65% | 11.57% | 95.41% | 112.35% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 49 | 48 | 49 | 48 | 47 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 47 | Upgrade
|
| Shares Change (YoY) | -0.74% | -1.52% | 0.61% | 1.26% | 2.76% | -5.64% | Upgrade
|
| EPS (Basic) | 70.00 | 69.73 | 61.85 | 31.94 | 15.47 | -25.05 | Upgrade
|
| EPS (Diluted) | 69.64 | 69.33 | 61.21 | 31.51 | 15.03 | -25.05 | Upgrade
|
| EPS Growth | 10.42% | 13.27% | 94.26% | 109.65% | - | - | Upgrade
|
| Free Cash Flow | - | 2,074 | 3,288 | 322 | 1,225 | -597 | Upgrade
|
| Free Cash Flow Per Share | - | 42.60 | 66.51 | 6.55 | 25.24 | -12.64 | Upgrade
|
| Dividend Per Share | 27.000 | 27.000 | - | - | - | - | Upgrade
|
| Gross Margin | 57.46% | 57.90% | 55.97% | 48.38% | 49.77% | 52.80% | Upgrade
|
| Operating Margin | 14.77% | 15.10% | 13.46% | 9.47% | 6.11% | 0.62% | Upgrade
|
| Profit Margin | 9.41% | 9.50% | 9.51% | 6.07% | 4.03% | -7.10% | Upgrade
|
| Free Cash Flow Margin | - | 5.84% | 10.34% | 1.26% | 6.77% | -3.58% | Upgrade
|
| EBITDA | 6,324 | 6,300 | 5,034 | 2,839 | 1,241 | 635 | Upgrade
|
| EBITDA Margin | 17.48% | 17.73% | 15.83% | 11.14% | 6.86% | 3.81% | Upgrade
|
| D&A For EBITDA | 980.93 | 935 | 754 | 425 | 136 | 531 | Upgrade
|
| EBIT | 5,343 | 5,365 | 4,280 | 2,414 | 1,105 | 104 | Upgrade
|
| EBIT Margin | 14.77% | 15.10% | 13.46% | 9.47% | 6.11% | 0.62% | Upgrade
|
| Effective Tax Rate | 35.56% | 36.38% | 31.01% | 34.14% | 35.40% | - | Upgrade
|
| Advertising Expenses | - | 3,063 | 2,583 | 1,598 | 1,112 | 1,370 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.