Vision Inc. (TYO:9416)
Japan flag Japan · Delayed Price · Currency is JPY
1,216.00
+21.00 (1.76%)
Mar 5, 2026, 12:44 PM JST

Vision Statistics

Total Valuation

Vision has a market cap or net worth of JPY 58.80 billion. The enterprise value is 47.18 billion.

Market Cap58.80B
Enterprise Value 47.18B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Vision has 49.21 million shares outstanding. The number of shares has increased by 0.93% in one year.

Current Share Class 49.21M
Shares Outstanding 49.21M
Shares Change (YoY) +0.93%
Shares Change (QoQ) +0.09%
Owned by Insiders (%) 6.22%
Owned by Institutions (%) 42.73%
Float 46.15M

Valuation Ratios

The trailing PE ratio is 12.98 and the forward PE ratio is 11.53.

PE Ratio 12.98
Forward PE 11.53
PS Ratio 1.51
PB Ratio 2.76
P/TBV Ratio 2.89
P/FCF Ratio 32.69
P/OCF Ratio 16.61
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.37, with an EV/FCF ratio of 26.23.

EV / Earnings 10.43
EV / Sales 1.21
EV / EBITDA 6.37
EV / EBIT 7.31
EV / FCF 26.23

Financial Position

The company has a current ratio of 3.44, with a Debt / Equity ratio of 0.09.

Current Ratio 3.44
Quick Ratio 3.09
Debt / Equity 0.09
Debt / EBITDA 0.26
Debt / FCF 1.07
Interest Coverage 828.55

Financial Efficiency

Return on equity (ROE) is 23.06% and return on invested capital (ROIC) is 47.86%.

Return on Equity (ROE) 23.06%
Return on Assets (ROA) 14.58%
Return on Invested Capital (ROIC) 47.86%
Return on Capital Employed (ROCE) 27.54%
Weighted Average Cost of Capital (WACC) 3.30%
Revenue Per Employee 49.89M
Profits Per Employee 5.78M
Employee Count782
Asset Turnover 1.41
Inventory Turnover 41.46

Taxes

In the past 12 months, Vision has paid 1.91 billion in taxes.

Income Tax 1.91B
Effective Tax Rate 29.72%

Stock Price Statistics

The stock price has increased by +3.20% in the last 52 weeks. The beta is -0.15, so Vision's price volatility has been lower than the market average.

Beta (5Y) -0.15
52-Week Price Change +3.20%
50-Day Moving Average 1,277.32
200-Day Moving Average 1,222.67
Relative Strength Index (RSI) 35.71
Average Volume (20 Days) 358,495

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Vision had revenue of JPY 39.01 billion and earned 4.52 billion in profits. Earnings per share was 92.03.

Revenue39.01B
Gross Profit 21.68B
Operating Income 6.47B
Pretax Income 6.43B
Net Income 4.52B
EBITDA 7.41B
EBIT 6.47B
Earnings Per Share (EPS) 92.03
Full Income Statement

Balance Sheet

The company has 13.56 billion in cash and 1.93 billion in debt, with a net cash position of 11.63 billion or 236.29 per share.

Cash & Cash Equivalents 13.56B
Total Debt 1.93B
Net Cash 11.63B
Net Cash Per Share 236.29
Equity (Book Value) 21.29B
Book Value Per Share 432.53
Working Capital 16.34B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.54 billion and capital expenditures -1.74 billion, giving a free cash flow of 1.80 billion.

Operating Cash Flow 3.54B
Capital Expenditures -1.74B
Free Cash Flow 1.80B
FCF Per Share 36.55
Full Cash Flow Statement

Margins

Gross margin is 55.57%, with operating and profit margins of 16.57% and 11.59%.

Gross Margin 55.57%
Operating Margin 16.57%
Pretax Margin 16.48%
Profit Margin 11.59%
EBITDA Margin 19.00%
EBIT Margin 16.57%
FCF Margin 4.61%

Dividends & Yields

This stock pays an annual dividend of 51.00, which amounts to a dividend yield of 4.16%.

Dividend Per Share 51.00
Dividend Yield 4.16%
Dividend Growth (YoY) 85.19%
Years of Dividend Growth 2
Payout Ratio 36.92%
Buyback Yield -0.93%
Shareholder Yield 3.24%
Earnings Yield 7.69%
FCF Yield 3.06%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2019. It was a forward split with a ratio of 3.

Last Split Date Sep 27, 2019
Split Type Forward
Split Ratio 3

Scores

Vision has an Altman Z-Score of 7.42 and a Piotroski F-Score of 4.

Altman Z-Score 7.42
Piotroski F-Score 4