Vision Inc. (TYO:9416)
Japan flag Japan · Delayed Price · Currency is JPY
1,253.00
+1.00 (0.08%)
Aug 29, 2025, 3:30 PM JST

Vision Statistics

Total Valuation

Vision has a market cap or net worth of JPY 61.63 billion. The enterprise value is 50.70 billion.

Market Cap61.63B
Enterprise Value 50.70B

Important Dates

The last earnings date was Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Vision has 49.19 million shares outstanding. The number of shares has decreased by -0.21% in one year.

Current Share Class 49.19M
Shares Outstanding 49.19M
Shares Change (YoY) -0.21%
Shares Change (QoQ) +0.54%
Owned by Insiders (%) 6.22%
Owned by Institutions (%) 37.24%
Float 46.12M

Valuation Ratios

The trailing PE ratio is 17.35 and the forward PE ratio is 13.01.

PE Ratio 17.35
Forward PE 13.01
PS Ratio 1.66
PB Ratio 3.15
P/TBV Ratio 3.32
P/FCF Ratio 32.32
P/OCF Ratio 20.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.77, with an EV/FCF ratio of 26.58.

EV / Earnings 14.35
EV / Sales 1.36
EV / EBITDA 7.77
EV / EBIT 9.13
EV / FCF 26.58

Financial Position

The company has a current ratio of 3.19, with a Debt / Equity ratio of 0.03.

Current Ratio 3.19
Quick Ratio 2.89
Debt / Equity 0.03
Debt / EBITDA 0.08
Debt / FCF 0.28
Interest Coverage 693.38

Financial Efficiency

Return on equity (ROE) is 19.53% and return on invested capital (ROIC) is 18.55%.

Return on Equity (ROE) 19.53%
Return on Assets (ROA) 14.03%
Return on Invested Capital (ROIC) 18.55%
Return on Capital Employed (ROCE) 27.45%
Revenue Per Employee 47.56M
Profits Per Employee 4.52M
Employee Count782
Asset Turnover 1.51
Inventory Turnover 33.38

Taxes

In the past 12 months, Vision has paid 1.95 billion in taxes.

Income Tax 1.95B
Effective Tax Rate 35.57%

Stock Price Statistics

The stock price has decreased by -4.42% in the last 52 weeks. The beta is 0.18, so Vision's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change -4.42%
50-Day Moving Average 1,151.90
200-Day Moving Average 1,201.19
Relative Strength Index (RSI) 71.83
Average Volume (20 Days) 403,525

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Vision had revenue of JPY 37.19 billion and earned 3.53 billion in profits. Earnings per share was 72.24.

Revenue37.19B
Gross Profit 21.14B
Operating Income 5.55B
Pretax Income 5.49B
Net Income 3.53B
EBITDA 6.51B
EBIT 5.55B
Earnings Per Share (EPS) 72.24
Full Income Statement

Balance Sheet

The company has 11.48 billion in cash and 534.00 million in debt, giving a net cash position of 10.94 billion or 222.47 per share.

Cash & Cash Equivalents 11.48B
Total Debt 534.00M
Net Cash 10.94B
Net Cash Per Share 222.47
Equity (Book Value) 19.58B
Book Value Per Share 397.90
Working Capital 13.88B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.02 billion and capital expenditures -1.12 billion, giving a free cash flow of 1.91 billion.

Operating Cash Flow 3.02B
Capital Expenditures -1.12B
Free Cash Flow 1.91B
FCF Per Share 38.77
Full Cash Flow Statement

Margins

Gross margin is 56.83%, with operating and profit margins of 14.91% and 9.50%.

Gross Margin 56.83%
Operating Margin 14.91%
Pretax Margin 14.75%
Profit Margin 9.50%
EBITDA Margin 17.51%
EBIT Margin 14.91%
FCF Margin 5.13%

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 3.99%.

Dividend Per Share 50.00
Dividend Yield 3.99%
Dividend Growth (YoY) 66.67%
Years of Dividend Growth 1
Payout Ratio 37.13%
Buyback Yield 0.21%
Shareholder Yield 4.20%
Earnings Yield 5.73%
FCF Yield 3.09%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2019. It was a forward split with a ratio of 3.

Last Split Date Sep 27, 2019
Split Type Forward
Split Ratio 3

Scores

Vision has an Altman Z-Score of 8.67 and a Piotroski F-Score of 5.

Altman Z-Score 8.67
Piotroski F-Score 5