KDDI Corporation Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	732,165	921,175	887,207	480,252	796,613	809,802
Short-Term Investments	34,889	-	-	-	22,436	30,273
Cash & Short-Term Investments	767,054	921,175	887,207	480,252	819,049	840,075
Cash Growth	-14.86%	3.83%	84.74%	-41.37%	-2.50%	127.54%
Accounts Receivable	3,100,278	2,944,729	2,661,436	2,436,478	2,199,825	2,153,217
Other Receivables	6,044	373	2,384	2,663	149,895	119,784
Receivables	4,096,193	2,945,102	2,663,820	2,439,141	2,650,050	2,540,452
Inventory	138,066	132,743	91,290	99,038	74,511	69,821
Prepaid Expenses	-	97,256	77,971	86,518	71,283	66,740
Other Current Assets	194,303	610,231	502,934	473,377	52,135	41,840
Total Current Assets	5,195,616	4,706,507	4,223,222	3,578,326	3,667,028	3,558,928
Property, Plant & Equipment	3,521,931	3,292,119	3,208,610	2,985,914	2,973,150	2,889,757
Long-Term Investments	1,928,843	7,080,139	5,033,392	3,685,730	787,162	696,152
Goodwill	584,055	581,757	554,062	526,986	540,962	540,420
Other Intangible Assets	1,019,270	1,028,463	1,016,686	1,042,599	941,002	947,016
Long-Term Accounts Receivable	-	-	-	-	68,121	83,034
Long-Term Deferred Tax Assets	23,085	25,723	18,789	30,159	12,330	11,396
Long-Term Deferred Charges	746,876	-	-	-	632,925	544,131
Other Long-Term Assets	64,028	-	1	1	126,588	115,687
Total Assets	18,364,689	16,714,708	14,054,762	11,849,715	11,084,379	10,535,326
Accounts Payable	944,533	943,333	884,708	797,486	797,499	720,187
Accrued Expenses	-	-	-	-	88,637	115,527
Short-Term Debt	18	1,476,585	193,554	69,517	141,348	115,815
Current Portion of Long-Term Debt	2,418,616	257,943	213,459	268,444	286,505	92,892
Current Portion of Leases	125,014	112,577	118,016	112,805	112,719	112,275
Current Income Taxes Payable	85,809	247,391	237,957	194,617	126,874	200,886
Current Unearned Revenue	95,246	-	-	-	86,091	100,889
Other Current Liabilities	5,975,817	4,969,519	4,305,651	3,188,865	2,376,280	2,057,912
Total Current Liabilities	9,645,053	8,007,348	5,953,345	4,631,734	4,015,953	3,516,383
Long-Term Debt	2,312,468	2,297,563	1,577,371	914,233	921,616	1,151,664
Long-Term Leases	390,823	292,893	292,003	286,437	279,265	288,650
Long-Term Unearned Revenue	97,192	-	-	-	71,083	71,669
Pension & Post-Retirement Benefits	11,550	11,191	11,801	11,739	12,496	12,109
Long-Term Deferred Tax Liabilities	266,149	229,187	221,923	186,578	144,776	100,071
Other Long-Term Liabilities	201,589	321,531	266,407	218,637	128,527	135,311
Total Liabilities	12,924,824	11,159,713	8,322,850	6,249,358	5,573,716	5,275,857
Common Stock	141,852	141,852	141,852	141,852	141,852	141,852
Additional Paid-In Capital	257,715	259,047	310,587	279,371	279,371	278,675
Retained Earnings	5,245,617	5,400,113	5,457,264	5,150,755	4,818,117	4,409,000
Treasury Stock	-822,073	-819,072	-845,093	-545,833	-299,827	-86,719
Comprehensive Income & Other	103,906	50,555	123,438	31,842	43,073	16,912
Total Common Equity	4,927,017	5,032,495	5,188,048	5,057,987	4,982,586	4,759,720
Minority Interest	512,848	522,500	543,864	542,370	528,077	499,749
Shareholders' Equity	5,439,865	5,554,995	5,731,912	5,600,357	5,510,663	5,259,469
Total Liabilities & Equity	18,364,689	16,714,708	14,054,762	11,849,715	11,084,379	10,535,326
Total Debt	5,246,939	4,437,561	2,394,403	1,651,436	1,741,453	1,761,296
Net Cash (Debt)	-4,479,885	-3,516,386	-1,507,196	-1,171,184	-922,404	-921,221
Net Cash Per Share	-1149.78	-868.12	-355.82	-268.06	-205.56	-200.73
Filing Date Shares Outstanding	3,807	3,978	4,165	4,314	4,430	4,551
Total Common Shares Outstanding	3,807	3,978	4,165	4,314	4,430	4,551
Working Capital	-4,449,437	-3,300,841	-1,730,123	-1,053,408	-348,925	42,545
Book Value Per Share	1294.17	1264.94	1245.78	1172.39	1124.64	1045.91
Tangible Book Value	3,323,692	3,422,275	3,617,300	3,488,402	3,500,622	3,272,284
Tangible Book Value Per Share	873.03	860.20	868.60	808.58	790.14	719.06
Land	-	-	-	-	293,712	288,161
Buildings	-	-	-	-	735,821	704,918
Machinery	-	-	-	-	5,862,061	5,660,918
Construction In Progress	-	-	-	-	331,649	226,901

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.