KDDI Corporation (TYO:9433)
Japan flag Japan · Delayed Price · Currency is JPY
2,616.50
-18.00 (-0.68%)
May 26, 2026, 3:30 PM JST

KDDI Corporation Statistics

Total Valuation

TYO:9433 has a market cap or net worth of JPY 9.96 trillion. The enterprise value is 14.74 trillion.

Market Cap9.96T
Enterprise Value 14.74T

Important Dates

The last earnings date was Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9433 has 3.81 billion shares outstanding. The number of shares has decreased by -4.89% in one year.

Current Share Class 3.81B
Shares Outstanding 3.81B
Shares Change (YoY) -4.89%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 0.01%
Owned by Institutions (%) 40.98%
Float 2.88B

Valuation Ratios

The trailing PE ratio is 14.25 and the forward PE ratio is 13.13. TYO:9433's PEG ratio is 1.69.

PE Ratio 14.25
Forward PE 13.13
PS Ratio 1.64
PB Ratio 1.78
P/TBV Ratio 2.90
P/FCF Ratio 7.20
P/OCF Ratio 5.57
PEG Ratio 1.69
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.24, with an EV/FCF ratio of 10.65.

EV / Earnings 20.84
EV / Sales 2.43
EV / EBITDA 8.24
EV / EBIT 13.41
EV / FCF 10.65

Financial Position

The company has a current ratio of 0.56, with a Debt / Equity ratio of 0.96.

Current Ratio 0.56
Quick Ratio 0.44
Debt / Equity 0.96
Debt / EBITDA 3.08
Debt / FCF 3.89
Interest Coverage 31.38

Financial Efficiency

Return on equity (ROE) is 14.01% and return on invested capital (ROIC) is 7.48%.

Return on Equity (ROE) 14.01%
Return on Assets (ROA) 3.70%
Return on Invested Capital (ROIC) 7.48%
Return on Capital Employed (ROCE) 11.61%
Weighted Average Cost of Capital (WACC) 2.62%
Revenue Per Employee 93.94M
Profits Per Employee 10.94M
Employee Count72,090
Asset Turnover 0.34
Inventory Turnover 25.50

Taxes

In the past 12 months, TYO:9433 has paid 337.24 billion in taxes.

Income Tax 337.24B
Effective Tax Rate 30.17%

Stock Price Statistics

The stock price has increased by +3.75% in the last 52 weeks. The beta is -0.08, so TYO:9433's price volatility has been lower than the market average.

Beta (5Y) -0.08
52-Week Price Change +3.75%
50-Day Moving Average 2,647.68
200-Day Moving Average 2,602.16
Relative Strength Index (RSI) 47.37
Average Volume (20 Days) 9,962,765

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9433 had revenue of JPY 6.07 trillion and earned 707.11 billion in profits. Earnings per share was 183.55.

Revenue6.07T
Gross Profit 2.59T
Operating Income 1.06T
Pretax Income 1.12T
Net Income 707.11B
EBITDA 1.75T
EBIT 1.06T
Earnings Per Share (EPS) 183.55
Full Income Statement

Balance Sheet

The company has 1.12 trillion in cash and 5.38 trillion in debt, with a net cash position of -4,259.21 billion or -1,118.76 per share.

Cash & Cash Equivalents 1.12T
Total Debt 5.38T
Net Cash -4,259.21B
Net Cash Per Share -1,118.76
Equity (Book Value) 5.59T
Book Value Per Share 1,333.50
Working Capital -4,359.55B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.79 trillion and capital expenditures -404.83 billion, giving a free cash flow of 1.38 trillion.

Operating Cash Flow 1.79T
Capital Expenditures -404.83B
Depreciation & Amortization 688.27B
Net Borrowing 198.77B
Free Cash Flow 1.38T
FCF Per Share 363.54
Full Cash Flow Statement

Margins

Gross margin is 42.67%, with operating and profit margins of 17.44% and 11.65%.

Gross Margin 42.67%
Operating Margin 17.44%
Pretax Margin 18.41%
Profit Margin 11.65%
EBITDA Margin 28.78%
EBIT Margin 17.44%
FCF Margin 22.79%

Dividends & Yields

This stock pays an annual dividend of 84.00, which amounts to a dividend yield of 3.19%.

Dividend Per Share 84.00
Dividend Yield 3.19%
Dividend Growth (YoY) -27.27%
Years of Dividend Growth 1
Payout Ratio 42.64%
Buyback Yield 4.89%
Shareholder Yield 7.99%
Earnings Yield 7.10%
FCF Yield 13.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2025. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2025
Split Type Forward
Split Ratio 2

Scores

TYO:9433 has an Altman Z-Score of 1.07 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.07
Piotroski F-Score 4