KDDI Corporation (TYO:9433)
Japan flag Japan · Delayed Price · Currency is JPY
2,877.50
+47.50 (1.68%)
Aug 14, 2026, 3:30 PM JST

KDDI Corporation Statistics

Total Valuation

TYO:9433 has a market cap or net worth of JPY 10.96 trillion. The enterprise value is 15.94 trillion.

Market Cap10.96T
Enterprise Value 15.94T

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

TYO:9433 has 3.81 billion shares outstanding. The number of shares has decreased by -4.86% in one year.

Current Share Class 3.81B
Shares Outstanding 3.81B
Shares Change (YoY) -4.86%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 0.01%
Owned by Institutions (%) 34.44%
Float 2.99B

Valuation Ratios

The trailing PE ratio is 14.76 and the forward PE ratio is 14.37. TYO:9433's PEG ratio is 1.88.

PE Ratio 14.76
Forward PE 14.37
PS Ratio 1.78
PB Ratio 1.94
P/TBV Ratio 3.14
P/FCF Ratio 11.60
P/OCF Ratio 8.15
PEG Ratio 1.88
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.64, with an EV/FCF ratio of 16.87.

EV / Earnings 21.47
EV / Sales 2.59
EV / EBITDA 8.64
EV / EBIT 13.81
EV / FCF 16.87

Financial Position

The company has a current ratio of 0.53, with a Debt / Equity ratio of 0.94.

Current Ratio 0.53
Quick Ratio 0.40
Debt / Equity 0.94
Debt / EBITDA 2.94
Debt / FCF 5.61
Interest Coverage 29.72

Financial Efficiency

Return on equity (ROE) is 14.59% and return on invested capital (ROIC) is 7.84%.

Return on Equity (ROE) 14.59%
Return on Assets (ROA) 3.81%
Return on Invested Capital (ROIC) 7.84%
Return on Capital Employed (ROCE) 12.24%
Weighted Average Cost of Capital (WACC) 2.65%
Revenue Per Employee 83.93M
Profits Per Employee 10.14M
Employee Count73,198
Asset Turnover 0.34
Inventory Turnover 26.42

Taxes

In the past 12 months, TYO:9433 has paid 345.54 billion in taxes.

Income Tax 345.54B
Effective Tax Rate 29.54%

Stock Price Statistics

The stock price has increased by +9.08% in the last 52 weeks. The beta is -0.10, so TYO:9433's price volatility has been lower than the market average.

Beta (5Y) -0.10
52-Week Price Change +9.08%
50-Day Moving Average 2,801.56
200-Day Moving Average 2,686.21
Relative Strength Index (RSI) 51.06
Average Volume (20 Days) 9,663,170

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9433 had revenue of JPY 6.14 trillion and earned 742.51 billion in profits. Earnings per share was 194.91.

Revenue6.14T
Gross Profit 2.63T
Operating Income 1.11T
Pretax Income 1.17T
Net Income 742.51B
EBITDA 1.80T
EBIT 1.11T
Earnings Per Share (EPS) 194.91
Full Income Statement

Balance Sheet

The company has 830.40 billion in cash and 5.30 trillion in debt, with a net cash position of -4,465.75 billion or -1,172.93 per share.

Cash & Cash Equivalents 830.40B
Total Debt 5.30T
Net Cash -4,465.75B
Net Cash Per Share -1,172.93
Equity (Book Value) 5.65T
Book Value Per Share 1,346.64
Working Capital -4,559.43B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.34 trillion and capital expenditures -399.57 billion, giving a free cash flow of 944.65 billion.

Operating Cash Flow 1.34T
Capital Expenditures -399.57B
Depreciation & Amortization 690.52B
Net Borrowing 446.83B
Free Cash Flow 944.65B
FCF Per Share 248.11
Full Cash Flow Statement

Margins

Gross margin is 42.76%, with operating and profit margins of 18.10% and 12.09%.

Gross Margin 42.76%
Operating Margin 18.10%
Pretax Margin 19.04%
Profit Margin 12.09%
EBITDA Margin 29.34%
EBIT Margin 18.10%
FCF Margin 15.38%

Dividends & Yields

This stock pays an annual dividend of 84.00, which amounts to a dividend yield of 2.92%.

Dividend Per Share 84.00
Dividend Yield 2.92%
Dividend Growth (YoY) -28.70%
Years of Dividend Growth 1
Payout Ratio 41.04%
Buyback Yield 4.86%
Shareholder Yield 7.83%
Earnings Yield 6.78%
FCF Yield 8.62%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:9433 is 2,904.73, which is 0.95% higher than the current price. The consensus rating is "Hold".

Price Target 2,904.73
Price Target Difference 0.95%
Analyst Consensus Hold
Analyst Count 15
Revenue Growth Forecast (3Y) 3.86%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on March 28, 2025. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2025
Split Type Forward
Split Ratio 2

Scores

TYO:9433 has an Altman Z-Score of 1.06 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.06
Piotroski F-Score 5