KDDI Corporation (TYO:9433)
Japan flag Japan · Delayed Price · Currency is JPY
2,425.00
-6.50 (-0.27%)
Jun 11, 2025, 3:30 PM JST

KDDI Corporation Statistics

Total Valuation

TYO:9433 has a market cap or net worth of JPY 9.65 trillion. The enterprise value is 13.66 trillion.

Market Cap 9.65T
Enterprise Value 13.66T

Important Dates

The last earnings date was Wednesday, May 14, 2025.

Earnings Date May 14, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

TYO:9433 has 3.98 billion shares outstanding. The number of shares has decreased by -4.37% in one year.

Current Share Class 3.98B
Shares Outstanding 3.98B
Shares Change (YoY) -4.37%
Shares Change (QoQ) -0.48%
Owned by Insiders (%) 0.01%
Owned by Institutions (%) 41.32%
Float 2.90B

Valuation Ratios

The trailing PE ratio is 14.33 and the forward PE ratio is 12.53. TYO:9433's PEG ratio is 1.40.

PE Ratio 14.33
Forward PE 12.53
PS Ratio 1.63
PB Ratio 1.71
P/TBV Ratio 2.79
P/FCF Ratio 11.38
P/OCF Ratio 7.72
PEG Ratio 1.40
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.56, with an EV/FCF ratio of 16.10.

EV / Earnings 19.92
EV / Sales 2.31
EV / EBITDA 7.56
EV / EBIT 12.21
EV / FCF 16.10

Financial Position

The company has a current ratio of 0.60, with a Debt / Equity ratio of 0.79.

Current Ratio 0.60
Quick Ratio 0.50
Debt / Equity 0.79
Debt / EBITDA 2.50
Debt / FCF 5.23
Interest Coverage 36.83

Financial Efficiency

Return on equity (ROE) is 13.38% and return on invested capital (ROIC) is 7.45%.

Return on Equity (ROE) 13.38%
Return on Assets (ROA) 4.40%
Return on Invested Capital (ROIC) 7.45%
Return on Capital Employed (ROCE) 12.38%
Revenue Per Employee 96.56M
Profits Per Employee 11.19M
Employee Count 61,288
Asset Turnover 0.38
Inventory Turnover 30.44

Taxes

In the past 12 months, TYO:9433 has paid 338.52 billion in taxes.

Income Tax 338.52B
Effective Tax Rate 30.65%

Stock Price Statistics

The stock price has increased by +12.82% in the last 52 weeks. The beta is 0.06, so TYO:9433's price volatility has been lower than the market average.

Beta (5Y) 0.06
52-Week Price Change +12.82%
50-Day Moving Average 2,496.62
200-Day Moving Average 2,453.19
Relative Strength Index (RSI) 37.33
Average Volume (20 Days) 7,375,215

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9433 had revenue of JPY 5.92 trillion and earned 685.68 billion in profits. Earnings per share was 169.28.

Revenue 5.92T
Gross Profit 2.51T
Operating Income 1.09T
Pretax Income 1.10T
Net Income 685.68B
EBITDA 1.78T
EBIT 1.09T
Earnings Per Share (EPS) 169.28
Full Income Statement

Balance Sheet

The company has 951.64 billion in cash and 4.44 trillion in debt, giving a net cash position of -3,486.80 billion or -876.42 per share.

Cash & Cash Equivalents 951.64B
Total Debt 4.44T
Net Cash -3,486.80B
Net Cash Per Share -876.42
Equity (Book Value) 5.65T
Book Value Per Share 1,288.96
Working Capital -3,257.55B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.25 trillion and capital expenditures -400.95 billion, giving a free cash flow of 848.10 billion.

Operating Cash Flow 1.25T
Capital Expenditures -400.95B
Free Cash Flow 848.10B
FCF Per Share 213.17
Full Cash Flow Statement

Margins

Gross margin is 42.39%, with operating and profit margins of 18.44% and 11.59%.

Gross Margin 42.39%
Operating Margin 18.44%
Pretax Margin 18.67%
Profit Margin 11.59%
EBITDA Margin 30.04%
EBIT Margin 18.44%
FCF Margin 14.33%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 3.29%.

Dividend Per Share 80.00
Dividend Yield 3.29%
Dividend Growth (YoY) 57.14%
Years of Dividend Growth n/a
Payout Ratio 41.84%
Buyback Yield 4.37%
Shareholder Yield 7.66%
Earnings Yield 7.11%
FCF Yield 8.79%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2025. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2025
Split Type Forward
Split Ratio 2

Scores

TYO:9433 has an Altman Z-Score of 1.3 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.3
Piotroski F-Score 5