KDDI Corporation (TYO:9433)
Japan flag Japan · Delayed Price · Currency is JPY
2,649.50
+23.00 (0.88%)
Nov 14, 2025, 3:30 PM JST

KDDI Corporation Statistics

Total Valuation

TYO:9433 has a market cap or net worth of JPY 10.09 trillion. The enterprise value is 14.66 trillion.

Market Cap10.09T
Enterprise Value 14.66T

Important Dates

The last earnings date was Thursday, November 6, 2025.

Earnings Date Nov 6, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9433 has 3.81 billion shares outstanding. The number of shares has decreased by -4.67% in one year.

Current Share Class 3.81B
Shares Outstanding 3.81B
Shares Change (YoY) -4.67%
Shares Change (QoQ) -4.16%
Owned by Insiders (%) 0.01%
Owned by Institutions (%) 40.85%
Float 2.73B

Valuation Ratios

The trailing PE ratio is 14.68 and the forward PE ratio is 13.25. TYO:9433's PEG ratio is 1.37.

PE Ratio 14.68
Forward PE 13.25
PS Ratio 1.67
PB Ratio 1.84
P/TBV Ratio 3.05
P/FCF Ratio 12.42
P/OCF Ratio 8.55
PEG Ratio 1.37
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.10, with an EV/FCF ratio of 18.05.

EV / Earnings 20.59
EV / Sales 2.43
EV / EBITDA 8.10
EV / EBIT 13.06
EV / FCF 18.05

Financial Position

The company has a current ratio of 0.56, with a Debt / Equity ratio of 0.92.

Current Ratio 0.56
Quick Ratio 0.44
Debt / Equity 0.92
Debt / EBITDA 2.82
Debt / FCF 6.17
Interest Coverage 37.72

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 12.49%
Revenue Per Employee 93.22M
Profits Per Employee 11.02M
Employee Count64,636
Asset Turnover 0.36
Inventory Turnover 29.33

Taxes

In the past 12 months, TYO:9433 has paid 334.50 billion in taxes.

Income Tax 334.50B
Effective Tax Rate 29.69%

Stock Price Statistics

The stock price has increased by +6.45% in the last 52 weeks. The beta is -0.02, so TYO:9433's price volatility has been lower than the market average.

Beta (5Y) -0.02
52-Week Price Change +6.45%
50-Day Moving Average 2,461.24
200-Day Moving Average 2,482.34
Relative Strength Index (RSI) 70.68
Average Volume (20 Days) 10,085,085

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9433 had revenue of JPY 6.03 trillion and earned 712.20 billion in profits. Earnings per share was 180.44.

Revenue6.03T
Gross Profit 2.53T
Operating Income 1.09T
Pretax Income 1.13T
Net Income 712.20B
EBITDA 1.78T
EBIT 1.09T
Earnings Per Share (EPS) 180.44
Full Income Statement

Balance Sheet

The company has 943.39 billion in cash and 5.01 trillion in debt, giving a net cash position of -4,068.10 billion or -1,068.56 per share.

Cash & Cash Equivalents 943.39B
Total Debt 5.01T
Net Cash -4,068.10B
Net Cash Per Share -1,068.56
Equity (Book Value) 5.48T
Book Value Per Share 1,304.65
Working Capital -4,139.76B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.18 trillion and capital expenditures -367.28 billion, giving a free cash flow of 812.34 billion.

Operating Cash Flow 1.18T
Capital Expenditures -367.28B
Free Cash Flow 812.34B
FCF Per Share 213.38
Full Cash Flow Statement

Margins

Gross margin is 41.97%, with operating and profit margins of 18.05% and 11.82%.

Gross Margin 41.97%
Operating Margin 18.05%
Pretax Margin 18.70%
Profit Margin 11.82%
EBITDA Margin 29.47%
EBIT Margin 18.05%
FCF Margin 13.48%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 3.05%.

Dividend Per Share 80.00
Dividend Yield 3.05%
Dividend Growth (YoY) -27.27%
Years of Dividend Growth 1
Payout Ratio 40.77%
Buyback Yield 4.67%
Shareholder Yield 7.72%
Earnings Yield 7.06%
FCF Yield 8.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2025. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2025
Split Type Forward
Split Ratio 2

Scores

TYO:9433 has an Altman Z-Score of 1.14 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.14
Piotroski F-Score 3