MTI Ltd. (TYO:9438)
Japan flag Japan · Delayed Price · Currency is JPY
610.00
0.00 (0.00%)
Aug 5, 2026, 3:30 PM JST

MTI Ltd. Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
30,69129,91027,66926,79826,47925,743
Revenue Growth
5.70%8.10%3.25%1.21%2.86%-1.30%
Gross Profit
22,59122,22220,40518,37218,69118,741
Operating Income
2,9862,9462,3952988711,930
Net Income
3,5103,4042,363753-930-1,164
Earnings Per Share
63.3061.5543.0213.73-16.98-21.28
EPS Growth
36.20%43.07%213.31%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Content Business
17,06317,31416,93418,10918,51918,851
Health Care Business
7,4496,6765,4824,6174,0303,791
School DX Business
2,1351,8901,233852.11--
Other Business
5,6935,5405,8144,8235,2624,350
Unallocated Adjustment Amount
-1,648-1,510-1,794-1,601-1,332-1,250
Total
30,69229,91127,66926,79926,47925,743

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
15,13017,81614,82813,72012,09715,540
Total Debt
1,3241,6932,4303,1783,9292,880
Net Cash (Debt)
13,80616,12312,39810,5428,16812,660
Net Cash Growth
4.77%30.04%17.61%29.07%-35.48%26.32%
Net Cash Per Share
249.00291.53225.61192.23149.10231.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
3,3785,6614,1314,764-1,3933,516
Capital Expenditures
-125-85-86-100-84-134
Free Cash Flow
3,2535,5764,0454,664-1,4773,382
Free Cash Flow Growth
-31.83%37.85%-13.27%--4.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
73.61%74.30%73.75%68.56%70.59%72.80%
Operating Margin
9.73%9.85%8.66%1.11%3.29%7.50%
Pretax Margin
13.72%15.57%12.44%4.47%-1.15%3.83%
Profit Margin
11.44%11.38%8.54%2.81%-3.51%-4.52%
FCF Margin
10.60%18.64%14.62%17.40%-5.58%13.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
20.00019.00017.00016.00016.00016.000
Dividend Per Share Growth
5.26%11.77%6.25%0%0%0%
Dividend Yield
3.28%2.51%1.53%2.77%3.49%2.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
9.6412.5026.9144.51--
Forward PE
11.8220.6133.4116.7016.7016.70
P/FCF Ratio
10.417.6315.727.19-12.40
PS Ratio
1.101.422.301.251.031.63