MTI Ltd. (TYO:9438)
Japan flag Japan · Delayed Price · Currency is JPY
507.00
-11.00 (-2.12%)
Nov 13, 2026, 3:30 PM JST

MTI Ltd. Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Revenue
31,10531,10529,91027,66926,79826,479
Revenue Growth
4.00%4.00%8.10%3.25%1.21%2.86%
Gross Profit
22,80822,80822,22220,40518,37218,691
Operating Income
2,6092,6092,9462,395298871
Net Income
2,2252,2253,4042,363753-930
Earnings Per Share
40.0740.0761.5543.0213.73-16.98
EPS Growth
-34.90%-34.90%43.07%213.31%--

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Content Business
16,42916,42917,31416,93418,10918,519
Health Care Business
7,7867,7866,6765,4824,6174,030
School DX Business
2,4442,4441,8901,233852.11-
Other Business
6,0196,0195,5405,8144,8235,262
Unallocated Adjustment Amount
-1,574-1,574-1,510-1,794-1,601-1,332
Total
31,10531,10529,91127,66926,79926,479

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Cash & Investments
16,02716,02717,81614,82813,72012,097
Total Debt
956.25956.251,6932,4303,1783,929
Net Cash (Debt)
15,07015,07016,12312,39810,5428,168
Net Cash Growth
-6.53%-6.53%30.04%17.61%29.07%-35.48%
Net Cash Per Share
271.44271.44291.53225.61192.23149.10

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Operating Cash Flow
2,7612,7615,6614,1314,764-1,393
Capital Expenditures
-393.9-393.9-85-86-100-84
Free Cash Flow
2,3672,3675,5764,0454,664-1,477
Free Cash Flow Growth
-57.55%-57.55%37.85%-13.27%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Gross Margin
73.32%73.32%74.30%73.75%68.56%70.59%
Operating Margin
8.39%8.39%9.85%8.66%1.11%3.29%
Pretax Margin
10.24%10.24%15.57%12.44%4.47%-1.15%
Profit Margin
7.15%7.15%11.38%8.54%2.81%-3.51%
FCF Margin
7.61%7.61%18.64%14.62%17.40%-5.58%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Dividend Per Share
20.00020.00019.00017.00016.00016.000
Dividend Per Share Growth
5.26%5.26%11.77%6.25%0%0%
Dividend Yield
3.94%3.31%2.48%1.47%2.63%3.21%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
PE Ratio
12.6515.1012.5026.9144.51-
Forward PE
9.3711.4920.6133.4116.7016.70
P/FCF Ratio
11.9014.207.6315.727.19-
PS Ratio
0.911.081.422.301.251.03