MTI Ltd. (TYO:9438)
507.00
-11.00 (-2.12%)
Nov 13, 2026, 3:30 PM JST
MTI Ltd. Balance Sheet
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Cash & Equivalents | 16,027 | 17,816 | 14,828 | 13,720 | 12,097 |
Cash & Short-Term Investments | 16,027 | 17,816 | 14,828 | 13,720 | 12,097 |
Cash Growth | -10.04% | 20.15% | 8.08% | 13.42% | -22.16% |
Accounts Receivable | 4,135 | 4,068 | 4,152 | 4,164 | 4,260 |
Other Receivables | 371.02 | 212 | 280 | 142 | 556 |
Receivables | 4,506 | 4,280 | 4,432 | 4,306 | 4,816 |
Prepaid Expenses | 710.79 | 674 | 446 | 414 | 434 |
Other Current Assets | 562.37 | 442 | 446 | 500 | 1,431 |
Total Current Assets | 21,806 | 23,212 | 20,152 | 18,940 | 18,778 |
Property, Plant & Equipment | 521.35 | 219 | 203 | 213 | 193 |
Long-Term Investments | 5,433 | 5,046 | 4,806 | 4,487 | 4,109 |
Goodwill | 344.17 | 61 | 27 | 240 | 655 |
Other Intangible Assets | 2,605 | 2,414 | 2,248 | 2,616 | 3,135 |
Long-Term Deferred Tax Assets | 1,967 | 2,393 | 2,248 | 2,658 | 2,394 |
Other Long-Term Assets | 482.65 | 2 | 2 | 1 | 1 |
Total Assets | 33,159 | 33,347 | 29,686 | 29,155 | 29,265 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Accounts Payable | 941.5 | 1,021 | 1,100 | 1,024 | 1,069 |
Accrued Expenses | 797.11 | 721 | 660 | 530 | 531 |
Current Portion of Long-Term Debt | 737.5 | 737 | 737 | 747 | 751 |
Current Income Taxes Payable | 178.49 | 2,677 | 1,617 | 2,233 | 1,263 |
Current Unearned Revenue | 2,610 | - | - | - | - |
Other Current Liabilities | 2,093 | 2,918 | 2,837 | 2,796 | 2,772 |
Total Current Liabilities | 7,358 | 8,074 | 6,951 | 7,330 | 6,386 |
Long-Term Debt | 218.75 | 956 | 1,693 | 2,431 | 3,178 |
Pension & Post-Retirement Benefits | 1,725 | 1,825 | 1,828 | 1,786 | 1,816 |
Long-Term Deferred Tax Liabilities | 10.79 | 20 | - | - | - |
Other Long-Term Liabilities | 13.95 | 27 | 72 | 26 | 9 |
Total Liabilities | 9,326 | 10,902 | 10,544 | 11,573 | 11,389 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Common Stock | 5,530 | 5,511 | 5,310 | 5,232 | 5,218 |
Additional Paid-In Capital | 6,597 | 6,317 | 6,376 | 6,485 | 6,768 |
Retained Earnings | 9,784 | 8,709 | 6,626 | 5,143 | 5,224 |
Treasury Stock | -2,572 | -2,596 | -3,207 | -3,230 | -3,257 |
Comprehensive Income & Other | 773.22 | 472 | 362 | 382 | 222 |
Total Common Equity | 20,113 | 18,413 | 15,467 | 14,012 | 14,175 |
Minority Interest | 3,720 | 4,032 | 3,675 | 3,570 | 3,701 |
Shareholders' Equity | 23,833 | 22,445 | 19,142 | 17,582 | 17,876 |
Total Liabilities & Equity | 33,159 | 33,347 | 29,686 | 29,155 | 29,265 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Total Debt | 956.25 | 1,693 | 2,430 | 3,178 | 3,929 |
Net Cash (Debt) | 15,070 | 16,123 | 12,398 | 10,542 | 8,168 |
Net Cash Growth | -6.53% | 30.04% | 17.61% | 29.07% | -35.48% |
Net Cash Per Share | 271.44 | 291.53 | 225.61 | 192.23 | 149.10 |
Filing Date Shares Outstanding | 55.54 | 55.49 | 55.07 | 55.06 | 54.81 |
Total Common Shares Outstanding | 55.54 | 55.49 | 55.07 | 55.06 | 54.81 |
Working Capital | 14,447 | 15,138 | 13,201 | 11,610 | 12,392 |
Book Value Per Share | 362.15 | 331.84 | 280.87 | 254.50 | 258.61 |
Tangible Book Value | 17,164 | 15,938 | 13,192 | 11,156 | 10,385 |
Tangible Book Value Per Share | 309.04 | 287.23 | 239.56 | 202.62 | 189.46 |
Machinery | 867.04 | - | - | - | - |