Forval Telecom,Inc. (TYO:9445)
Japan · Delayed Price · Currency is JPY 569.00
+1.00 (0.18%)
Jan 22, 2026, 3:30 PM JST
Forval Telecom,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 24,839 | 25,684 | 23,115 | 24,748 | 21,801 | 21,729 | Upgrade | |
Revenue Growth (YoY) | 1.75% | 11.11% | -6.60% | 13.52% | 0.33% | 2.11% | Upgrade |
Cost of Revenue | 19,035 | 19,649 | 17,338 | 19,498 | 15,854 | 16,004 | Upgrade |
Gross Profit | 5,804 | 6,035 | 5,777 | 5,250 | 5,947 | 5,725 | Upgrade |
Selling, General & Admin | 4,399 | 4,705 | 4,565 | 4,535 | 4,724 | 4,710 | Upgrade |
Amortization of Goodwill & Intangibles | 59 | 59 | 74 | 60 | 67 | 60 | Upgrade |
Operating Expenses | 4,587 | 4,893 | 4,665 | 4,661 | 4,939 | 5,097 | Upgrade |
Operating Income | 1,217 | 1,142 | 1,112 | 589 | 1,008 | 628 | Upgrade |
Interest Expense | -5 | -9 | -13 | -16 | -22 | -29 | Upgrade |
Other Non Operating Income (Expenses) | 18 | 19 | -2 | 68 | 15 | 53 | Upgrade |
EBT Excluding Unusual Items | 1,230 | 1,152 | 1,097 | 641 | 1,001 | 652 | Upgrade |
Gain (Loss) on Sale of Investments | 58 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -4 | - | - | - | - | - | Upgrade |
Asset Writedown | -2 | - | -2 | - | -1 | -6 | Upgrade |
Other Unusual Items | - | - | 71 | - | 354 | - | Upgrade |
Pretax Income | 1,282 | 1,152 | 1,166 | 641 | 1,354 | 646 | Upgrade |
Income Tax Expense | 364 | 421 | 416 | 263 | 480 | 190 | Upgrade |
Earnings From Continuing Operations | 918 | 731 | 750 | 378 | 874 | 456 | Upgrade |
Minority Interest in Earnings | 1 | 1 | - | - | -6 | - | Upgrade |
Net Income | 919 | 732 | 750 | 378 | 868 | 456 | Upgrade |
Net Income to Common | 919 | 732 | 750 | 378 | 868 | 456 | Upgrade |
Net Income Growth | 24.86% | -2.40% | 98.41% | -56.45% | 90.35% | - | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | - | -0.00% | 0.09% | 0.29% | - | - | Upgrade |
EPS (Basic) | 54.85 | 43.69 | 44.76 | 22.58 | 52.00 | 27.32 | Upgrade |
EPS (Diluted) | 54.85 | 43.69 | 44.76 | 22.58 | 52.00 | 27.32 | Upgrade |
EPS Growth | 24.86% | -2.40% | 98.24% | -56.58% | 90.35% | - | Upgrade |
Free Cash Flow | 888 | 1,901 | 1,528 | 845 | 1,639 | 1,204 | Upgrade |
Free Cash Flow Per Share | 53.00 | 113.45 | 91.19 | 50.47 | 98.18 | 72.13 | Upgrade |
Dividend Per Share | 22.000 | 20.000 | 18.000 | 17.000 | 17.000 | 17.000 | Upgrade |
Dividend Growth | 15.79% | 11.11% | 5.88% | - | - | - | Upgrade |
Gross Margin | 23.37% | 23.50% | 24.99% | 21.21% | 27.28% | 26.35% | Upgrade |
Operating Margin | 4.90% | 4.45% | 4.81% | 2.38% | 4.62% | 2.89% | Upgrade |
Profit Margin | 3.70% | 2.85% | 3.25% | 1.53% | 3.98% | 2.10% | Upgrade |
Free Cash Flow Margin | 3.57% | 7.40% | 6.61% | 3.41% | 7.52% | 5.54% | Upgrade |
EBITDA | 1,647 | 1,566 | 1,557 | 906 | 1,290 | 880 | Upgrade |
EBITDA Margin | 6.63% | 6.10% | 6.74% | 3.66% | 5.92% | 4.05% | Upgrade |
D&A For EBITDA | 430 | 424 | 445 | 317 | 282 | 252 | Upgrade |
EBIT | 1,217 | 1,142 | 1,112 | 589 | 1,008 | 628 | Upgrade |
EBIT Margin | 4.90% | 4.45% | 4.81% | 2.38% | 4.62% | 2.89% | Upgrade |
Effective Tax Rate | 28.39% | 36.55% | 35.68% | 41.03% | 35.45% | 29.41% | Upgrade |
Advertising Expenses | - | 28 | 73 | 21 | 22 | 18 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.