Forval Telecom,Inc. (TYO:9445)
Japan flag Japan · Delayed Price · Currency is JPY
574.00
+3.00 (0.53%)
Feb 12, 2026, 2:29 PM JST

Forval Telecom,Inc. Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
24,39425,68423,11524,74821,80121,729
Revenue Growth (YoY)
-2.02%11.11%-6.60%13.52%0.33%2.11%
Cost of Revenue
18,68619,64917,33819,49815,85416,004
Gross Profit
5,7086,0355,7775,2505,9475,725
Selling, General & Admin
4,2674,7054,5654,5354,7244,710
Amortization of Goodwill & Intangibles
595974606760
Operating Expenses
4,4554,8934,6654,6614,9395,097
Operating Income
1,2531,1421,1125891,008628
Interest Expense
-4-9-13-16-22-29
Other Non Operating Income (Expenses)
1319-2681553
EBT Excluding Unusual Items
1,2621,1521,0976411,001652
Gain (Loss) on Sale of Investments
58-----
Asset Writedown
-2--2--1-6
Other Unusual Items
--71-354-
Pretax Income
1,3181,1521,1666411,354646
Income Tax Expense
382421416263480190
Earnings From Continuing Operations
936731750378874456
Minority Interest in Earnings
11---6-
Net Income
937732750378868456
Net Income to Common
937732750378868456
Net Income Growth
22.80%-2.40%98.41%-56.45%90.35%-
Shares Outstanding (Basic)
171717171717
Shares Outstanding (Diluted)
171717171717
Shares Change (YoY)
--0.00%0.09%0.29%--
EPS (Basic)
55.9243.6944.7622.5852.0027.32
EPS (Diluted)
55.9243.6944.7622.5852.0027.32
EPS Growth
22.80%-2.40%98.24%-56.58%90.35%-
Free Cash Flow
-1,9011,5288451,6391,204
Free Cash Flow Per Share
-113.4591.1950.4798.1872.13
Dividend Per Share
12.00020.00018.00017.00017.00017.000
Dividend Growth
-36.84%11.11%5.88%---
Gross Margin
23.40%23.50%24.99%21.21%27.28%26.35%
Operating Margin
5.14%4.45%4.81%2.38%4.62%2.89%
Profit Margin
3.84%2.85%3.25%1.53%3.98%2.10%
Free Cash Flow Margin
-7.40%6.61%3.41%7.52%5.54%
EBITDA
1,6611,5661,5579061,290880
EBITDA Margin
6.81%6.10%6.74%3.66%5.92%4.05%
D&A For EBITDA
408.25424445317282252
EBIT
1,2531,1421,1125891,008628
EBIT Margin
5.14%4.45%4.81%2.38%4.62%2.89%
Effective Tax Rate
28.98%36.55%35.68%41.03%35.45%29.41%
Advertising Expenses
-2873212218
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.