Forval Telecom,Inc. (TYO:9445)
Japan flag Japan · Delayed Price · Currency is JPY
515.00
+1.00 (0.19%)
Jun 24, 2025, 2:58 PM JST

Forval Telecom,Inc. Statistics

Total Valuation

TYO:9445 has a market cap or net worth of JPY 8.61 billion. The enterprise value is 7.72 billion.

Market Cap 8.61B
Enterprise Value 7.72B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

TYO:9445 has 16.76 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 16.76M
Shares Outstanding 16.76M
Shares Change (YoY) -0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 3.20%
Owned by Institutions (%) 0.30%
Float 3.02M

Valuation Ratios

The trailing PE ratio is 11.77.

PE Ratio 11.77
Forward PE n/a
PS Ratio 0.34
PB Ratio 2.59
P/TBV Ratio 3.88
P/FCF Ratio 4.53
P/OCF Ratio 4.46
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.93, with an EV/FCF ratio of 4.06.

EV / Earnings 10.55
EV / Sales 0.30
EV / EBITDA 4.93
EV / EBIT 6.76
EV / FCF 4.06

Financial Position

The company has a current ratio of 1.14

Current Ratio 1.14
Quick Ratio 0.98
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 126.89

Financial Efficiency

Return on equity (ROE) is 23.41% and return on invested capital (ROIC) is 18.92%.

Return on Equity (ROE) 23.41%
Return on Assets (ROA) 6.91%
Return on Invested Capital (ROIC) 18.92%
Return on Capital Employed (ROCE) 32.03%
Revenue Per Employee 85.05M
Profits Per Employee 2.42M
Employee Count 302
Asset Turnover 2.49
Inventory Turnover 84.88

Taxes

In the past 12 months, TYO:9445 has paid 421.00 million in taxes.

Income Tax 421.00M
Effective Tax Rate 36.55%

Stock Price Statistics

The stock price has increased by +14.73% in the last 52 weeks. The beta is 0.18, so TYO:9445's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change +14.73%
50-Day Moving Average 482.50
200-Day Moving Average 460.78
Relative Strength Index (RSI) 59.94
Average Volume (20 Days) 4,005

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9445 had revenue of JPY 25.68 billion and earned 732.00 million in profits. Earnings per share was 43.69.

Revenue 25.68B
Gross Profit 6.04B
Operating Income 1.14B
Pretax Income 1.15B
Net Income 732.00M
EBITDA 1.57B
EBIT 1.14B
Earnings Per Share (EPS) 43.69
Full Income Statement

Balance Sheet

The company has 893.00 million in cash and n/a in debt, giving a net cash position of 893.00 million or 53.29 per share.

Cash & Cash Equivalents 893.00M
Total Debt n/a
Net Cash 893.00M
Net Cash Per Share 53.29
Equity (Book Value) 3.32B
Book Value Per Share 198.14
Working Capital 932.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.93 billion and capital expenditures -30.00 million, giving a free cash flow of 1.90 billion.

Operating Cash Flow 1.93B
Capital Expenditures -30.00M
Free Cash Flow 1.90B
FCF Per Share 113.45
Full Cash Flow Statement

Margins

Gross margin is 23.50%, with operating and profit margins of 4.45% and 2.85%.

Gross Margin 23.50%
Operating Margin 4.45%
Pretax Margin 4.49%
Profit Margin 2.85%
EBITDA Margin 6.10%
EBIT Margin 4.45%
FCF Margin 7.40%

Dividends & Yields

This stock pays an annual dividend of 23.00, which amounts to a dividend yield of 4.55%.

Dividend Per Share 23.00
Dividend Yield 4.55%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth 1
Payout Ratio 43.44%
Buyback Yield 0.00%
Shareholder Yield 4.56%
Earnings Yield 8.50%
FCF Yield 22.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 100

Scores

TYO:9445 has an Altman Z-Score of 3.96 and a Piotroski F-Score of 6.

Altman Z-Score 3.96
Piotroski F-Score 6