Electric Power Development Co., Ltd. (TYO:9513)
Japan flag Japan · Delayed Price · Currency is JPY
2,855.50
+1.00 (0.04%)
Nov 7, 2025, 3:30 PM JST

TYO:9513 Statistics

Total Valuation

TYO:9513 has a market cap or net worth of JPY 511.58 billion. The enterprise value is 1.93 trillion.

Market Cap511.58B
Enterprise Value 1.93T

Important Dates

The last earnings date was Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9513 has 179.16 million shares outstanding. The number of shares has decreased by -0.16% in one year.

Current Share Class 179.16M
Shares Outstanding 179.16M
Shares Change (YoY) -0.16%
Shares Change (QoQ) -0.65%
Owned by Insiders (%) 0.09%
Owned by Institutions (%) 40.18%
Float 173.93M

Valuation Ratios

The trailing PE ratio is 4.86.

PE Ratio 4.86
Forward PE n/a
PS Ratio 0.41
PB Ratio 0.35
P/TBV Ratio 0.38
P/FCF Ratio 7.50
P/OCF Ratio 2.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.66, with an EV/FCF ratio of 28.30.

EV / Earnings 18.01
EV / Sales 1.55
EV / EBITDA 6.66
EV / EBIT 11.05
EV / FCF 28.30

Financial Position

The company has a current ratio of 1.55, with a Debt / Equity ratio of 1.11.

Current Ratio 1.55
Quick Ratio 1.07
Debt / Equity 1.11
Debt / EBITDA 6.86
Debt / FCF 23.75
Interest Coverage 3.83

Financial Efficiency

Return on equity (ROE) is 8.32% and return on invested capital (ROIC) is 2.34%.

Return on Equity (ROE) 8.32%
Return on Assets (ROA) 2.08%
Return on Invested Capital (ROIC) 2.34%
Return on Capital Employed (ROCE) 3.78%
Revenue Per Employee 175.02M
Profits Per Employee 15.04M
Employee Count7,127
Asset Turnover 0.34
Inventory Turnover 16.27

Taxes

In the past 12 months, TYO:9513 has paid 44.73 billion in taxes.

Income Tax 44.73B
Effective Tax Rate 27.04%

Stock Price Statistics

The stock price has increased by +9.41% in the last 52 weeks. The beta is -0.13, so TYO:9513's price volatility has been lower than the market average.

Beta (5Y) -0.13
52-Week Price Change +9.41%
50-Day Moving Average 2,854.81
200-Day Moving Average 2,609.63
Relative Strength Index (RSI) 47.10
Average Volume (20 Days) 1,027,095

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9513 had revenue of JPY 1.25 trillion and earned 107.20 billion in profits. Earnings per share was 587.12.

Revenue1.25T
Gross Profit 209.97B
Operating Income 121.13B
Pretax Income 165.40B
Net Income 107.20B
EBITDA 236.17B
EBIT 121.13B
Earnings Per Share (EPS) 587.12
Full Income Statement

Balance Sheet

The company has 317.87 billion in cash and 1.62 trillion in debt, giving a net cash position of -1,301.66 billion or -7,265.53 per share.

Cash & Cash Equivalents 317.87B
Total Debt 1.62T
Net Cash -1,301.66B
Net Cash Per Share -7,265.53
Equity (Book Value) 1.46T
Book Value Per Share 7,514.19
Working Capital 222.87B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 215.26 billion and capital expenditures -147.06 billion, giving a free cash flow of 68.20 billion.

Operating Cash Flow 215.26B
Capital Expenditures -147.06B
Free Cash Flow 68.20B
FCF Per Share 380.70
Full Cash Flow Statement

Margins

Gross margin is 16.83%, with operating and profit margins of 9.71% and 8.59%.

Gross Margin 16.83%
Operating Margin 9.71%
Pretax Margin 13.26%
Profit Margin 8.59%
EBITDA Margin 18.93%
EBIT Margin 9.71%
FCF Margin 5.47%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 3.50%.

Dividend Per Share 100.00
Dividend Yield 3.50%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 17.07%
Buyback Yield 0.16%
Shareholder Yield 3.70%
Earnings Yield 20.95%
FCF Yield 13.33%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 23, 2006. It was a forward split with a ratio of 1.2.

Last Split Date Feb 23, 2006
Split Type Forward
Split Ratio 1.2

Scores

TYO:9513 has an Altman Z-Score of 1 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1
Piotroski F-Score 6