Electric Power Development Co., Ltd. (TYO:9513)

TYO:9513 Statistics

Total Valuation

TYO:9513 has a market cap or net worth of JPY 536.45 billion. The enterprise value is 1.91 trillion.

Market Cap	536.45B
Enterprise Value	1.91T

Important Dates

The next estimated earnings date is Friday, October 31, 2025.

Earnings Date	Oct 31, 2025
Ex-Dividend Date	Sep 29, 2025

Share Statistics

TYO:9513 has 179.32 million shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class	179.32M
Shares Outstanding	179.32M
Shares Change (YoY)	+0.00%
Shares Change (QoQ)	+0.01%
Owned by Insiders (%)	0.09%
Owned by Institutions (%)	41.45%
Float	174.10M

Valuation Ratios

The trailing PE ratio is 4.59 and the forward PE ratio is 6.00.

PE Ratio	4.59
Forward PE	6.00
PS Ratio	0.41
PB Ratio	0.37
P/TBV Ratio	0.40
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	16.08
EV / Sales	1.46
EV / EBITDA	6.12
EV / EBIT	9.83
EV / FCF	n/a

Financial Position

The company has a current ratio of 1.52, with a Debt / Equity ratio of 1.10.

Current Ratio	1.52
Quick Ratio	1.14
Debt / Equity	1.10
Debt / EBITDA	6.30
Debt / FCF	n/a
Interest Coverage	4.30

Financial Efficiency

Return on equity (ROE) is 9.19% and return on invested capital (ROIC) is 2.84%.

Return on Equity (ROE)	9.19%
Return on Assets (ROA)	2.42%
Return on Invested Capital (ROIC)	2.84%
Return on Capital Employed (ROCE)	4.32%
Revenue Per Employee	183.52M
Profits Per Employee	16.71M
Employee Count	7,127
Asset Turnover	0.37
Inventory Turnover	13.71

Taxes

In the past 12 months, TYO:9513 has paid 47.83 billion in taxes.

Income Tax	47.83B
Effective Tax Rate	26.85%

Stock Price Statistics

The stock price has increased by +25.29% in the last 52 weeks. The beta is -0.07, so TYO:9513's price volatility has been lower than the market average.

Beta (5Y)	-0.07
52-Week Price Change	+25.29%
50-Day Moving Average	2,848.81
200-Day Moving Average	2,591.88
Relative Strength Index (RSI)	71.11
Average Volume (20 Days)	779,645

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, TYO:9513 had revenue of JPY 1.31 trillion and earned 119.09 billion in profits. Earnings per share was 651.19.

Revenue	1.31T
Gross Profit	229.58B
Operating Income	138.11B
Pretax Income	178.12B
Net Income	119.09B
EBITDA	256.04B
EBIT	138.11B
Earnings Per Share (EPS)	651.19

Balance Sheet

The company has 352.72 billion in cash and 1.61 trillion in debt, giving a net cash position of -1,260.29 billion or -7,028.01 per share.

Cash & Cash Equivalents	352.72B
Total Debt	1.61T
Net Cash	-1,260.29B
Net Cash Per Share	-7,028.01
Equity (Book Value)	1.46T
Book Value Per Share	7,365.32
Working Capital	218.37B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 17.55%, with operating and profit margins of 10.56% and 9.11%.

Gross Margin	17.55%
Operating Margin	10.56%
Pretax Margin	13.62%
Profit Margin	9.11%
EBITDA Margin	19.58%
EBIT Margin	10.56%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 3.38%.

Dividend Per Share	100.00
Dividend Yield	3.38%
Dividend Growth (YoY)	-4.76%
Years of Dividend Growth	3
Payout Ratio	n/a
Buyback Yield	-0.00%
Shareholder Yield	3.37%
Earnings Yield	22.20%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 23, 2006. It was a forward split with a ratio of 1.2.

Last Split Date	Feb 23, 2006
Split Type	Forward
Split Ratio	1.2

Scores

TYO:9513 has an Altman Z-Score of 1.01 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.01
Piotroski F-Score	5