Electric Power Development Co., Ltd. (TYO:9513)

TYO:9513 Statistics

Total Valuation

TYO:9513 has a market cap or net worth of JPY 631.98 billion. The enterprise value is 2.08 trillion.

Market Cap	631.98B
Enterprise Value	2.08T

Important Dates

The last earnings date was Friday, January 30, 2026.

Earnings Date	Jan 30, 2026
Ex-Dividend Date	Mar 30, 2026

Share Statistics

TYO:9513 has 176.78 million shares outstanding. The number of shares has decreased by -0.82% in one year.

Current Share Class	176.78M
Shares Outstanding	176.78M
Shares Change (YoY)	-0.82%
Shares Change (QoQ)	-2.00%
Owned by Insiders (%)	0.10%
Owned by Institutions (%)	45.12%
Float	171.40M

Valuation Ratios

The trailing PE ratio is 6.70 and the forward PE ratio is 8.46.

PE Ratio	6.70
Forward PE	8.46
PS Ratio	0.52
PB Ratio	0.42
P/TBV Ratio	0.46
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	21.53
EV / Sales	1.71
EV / EBITDA	7.07
EV / EBIT	11.99
EV / FCF	n/a

Financial Position

The company has a current ratio of 1.73, with a Debt / Equity ratio of 1.11.

Current Ratio	1.73
Quick Ratio	1.12
Debt / Equity	1.11
Debt / EBITDA	7.12
Debt / FCF	n/a
Interest Coverage	3.49

Financial Efficiency

Return on equity (ROE) is 7.38% and return on invested capital (ROIC) is 2.83%.

Return on Equity (ROE)	7.38%
Return on Assets (ROA)	1.93%
Return on Invested Capital (ROIC)	2.83%
Return on Capital Employed (ROCE)	3.42%
Weighted Average Cost of Capital (WACC)	2.06%
Revenue Per Employee	171.50M
Profits Per Employee	13.58M
Employee Count	7,127
Asset Turnover	0.34
Inventory Turnover	12.97

Taxes

In the past 12 months, TYO:9513 has paid 39.29 billion in taxes.

Income Tax	39.29B
Effective Tax Rate	26.81%

Stock Price Statistics

The stock price has increased by +44.51% in the last 52 weeks. The beta is -0.09, so TYO:9513's price volatility has been lower than the market average.

Beta (5Y)	-0.09
52-Week Price Change	+44.51%
50-Day Moving Average	3,221.46
200-Day Moving Average	2,816.65
Relative Strength Index (RSI)	74.88
Average Volume (20 Days)	635,290

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, TYO:9513 had revenue of JPY 1.22 trillion and earned 96.80 billion in profits. Earnings per share was 533.70.

Revenue	1.22T
Gross Profit	204.20B
Operating Income	112.28B
Pretax Income	146.53B
Net Income	96.80B
EBITDA	233.26B
EBIT	112.28B
Earnings Per Share (EPS)	533.70

Balance Sheet

The company has 330.39 billion in cash and 1.66 trillion in debt, with a net cash position of -1,329.79 billion or -7,522.37 per share.

Cash & Cash Equivalents	330.39B
Total Debt	1.66T
Net Cash	-1,329.79B
Net Cash Per Share	-7,522.37
Equity (Book Value)	1.50T
Book Value Per Share	7,782.52
Working Capital	290.92B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 16.71%, with operating and profit margins of 9.19% and 7.92%.

Gross Margin	16.71%
Operating Margin	9.19%
Pretax Margin	11.99%
Profit Margin	7.92%
EBITDA Margin	19.08%
EBIT Margin	9.19%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 2.88%.

Dividend Per Share	100.00
Dividend Yield	2.88%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	0.82%
Shareholder Yield	3.69%
Earnings Yield	15.32%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 23, 2006. It was a forward split with a ratio of 1.2.

Last Split Date	Feb 23, 2006
Split Type	Forward
Split Ratio	1.2

Scores

TYO:9513 has an Altman Z-Score of 0.99 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.99
Piotroski F-Score	3