Electric Power Development Co., Ltd. (TYO:9513)
Japan flag Japan · Delayed Price · Currency is JPY
3,819.00
+19.00 (0.50%)
Aug 3, 2026, 3:30 PM JST

TYO:9513 Statistics

Total Valuation

TYO:9513 has a market cap or net worth of JPY 672.18 billion. The enterprise value is 2.22 trillion.

Market Cap672.18B
Enterprise Value 2.22T

Important Dates

The last earnings date was Friday, July 31, 2026.

Earnings Date Jul 31, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

TYO:9513 has 176.01 million shares outstanding. The number of shares has decreased by -2.60% in one year.

Current Share Class 176.01M
Shares Outstanding 176.01M
Shares Change (YoY) -2.60%
Shares Change (QoQ) -0.37%
Owned by Insiders (%) 0.10%
Owned by Institutions (%) 44.47%
Float 170.63M

Valuation Ratios

The trailing PE ratio is 20.08 and the forward PE ratio is 8.31. TYO:9513's PEG ratio is 9.23.

PE Ratio 20.08
Forward PE 8.31
PS Ratio 0.55
PB Ratio 0.43
P/TBV Ratio 0.47
P/FCF Ratio 14.34
P/OCF Ratio 3.00
PEG Ratio 9.23
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.93, with an EV/FCF ratio of 47.28.

EV / Earnings 65.43
EV / Sales 1.83
EV / EBITDA 8.93
EV / EBIT 16.76
EV / FCF 47.28

Financial Position

The company has a current ratio of 1.82, with a Debt / Equity ratio of 1.15.

Current Ratio 1.82
Quick Ratio 1.32
Debt / Equity 1.15
Debt / EBITDA 8.13
Debt / FCF 38.27
Interest Coverage 3.11

Financial Efficiency

Return on equity (ROE) is 3.39% and return on invested capital (ROIC) is 2.45%.

Return on Equity (ROE) 3.39%
Return on Assets (ROA) 1.76%
Return on Invested Capital (ROIC) 2.45%
Return on Capital Employed (ROCE) 3.04%
Weighted Average Cost of Capital (WACC) 1.82%
Revenue Per Employee 168.32M
Profits Per Employee 4.70M
Employee Count7,202
Asset Turnover 0.33
Inventory Turnover 14.83

Taxes

In the past 12 months, TYO:9513 has paid 21.98 billion in taxes.

Income Tax 21.98B
Effective Tax Rate 30.02%

Stock Price Statistics

The stock price has increased by +42.47% in the last 52 weeks. The beta is -0.20, so TYO:9513's price volatility has been lower than the market average.

Beta (5Y) -0.20
52-Week Price Change +42.47%
50-Day Moving Average 3,817.24
200-Day Moving Average 3,552.13
Relative Strength Index (RSI) 55.16
Average Volume (20 Days) 696,015

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9513 had revenue of JPY 1.21 trillion and earned 33.87 billion in profits. Earnings per share was 190.17.

Revenue1.21T
Gross Profit 84.72B
Operating Income 104.80B
Pretax Income 73.21B
Net Income 33.87B
EBITDA 220.79B
EBIT 104.80B
Earnings Per Share (EPS) 190.17
Full Income Statement

Balance Sheet

The company has 377.54 billion in cash and 1.79 trillion in debt, with a net cash position of -1,416.56 billion or -8,048.24 per share.

Cash & Cash Equivalents 377.54B
Total Debt 1.79T
Net Cash -1,416.56B
Net Cash Per Share -8,048.24
Equity (Book Value) 1.56T
Book Value Per Share 8,137.30
Working Capital 317.58B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 224.27 billion and capital expenditures -177.38 billion, giving a free cash flow of 46.88 billion.

Operating Cash Flow 224.27B
Capital Expenditures -177.38B
Depreciation & Amortization 115.99B
Net Borrowing -7.56B
Free Cash Flow 46.88B
FCF Per Share 266.36
Full Cash Flow Statement

Margins

Gross margin is 6.99%, with operating and profit margins of 8.65% and 2.79%.

Gross Margin 6.99%
Operating Margin 8.65%
Pretax Margin 6.04%
Profit Margin 2.79%
EBITDA Margin 18.21%
EBIT Margin 8.65%
FCF Margin 3.97%

Dividends & Yields

This stock pays an annual dividend of 105.00, which amounts to a dividend yield of 2.76%.

Dividend Per Share 105.00
Dividend Yield 2.76%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.60%
Shareholder Yield 5.37%
Earnings Yield 5.04%
FCF Yield 6.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:9513 is 3,498.33, which is -8.40% lower than the current price. The consensus rating is "Hold".

Price Target 3,498.33
Price Target Difference -8.40%
Analyst Consensus Hold
Analyst Count 6
Revenue Growth Forecast (3Y) 4.28%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on February 23, 2006. It was a forward split with a ratio of 1.2.

Last Split Date Feb 23, 2006
Split Type Forward
Split Ratio 1.2

Scores

TYO:9513 has an Altman Z-Score of 0.97 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.97
Piotroski F-Score 5