Electric Power Development Co., Ltd. (TYO:9513)
Japan · Delayed Price · Currency is JPY 3,922.00
-175.00 (-4.27%)
Nov 6, 2026, 3:30 PM JST
TYO:9513 Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 1,302,300 | 1,182,260 | 1,316,674 | 1,257,998 | 1,841,922 | 1,084,621 |
Revenue Growth | 4.40% | -10.21% | 4.66% | -31.70% | 69.82% | 19.30% |
Gross Profit Gross Profit Growth | 222,180 | 100,993 | 138,311 | 105,705 | 183,867 | 86,979 |
Operating Income Operating Income Growth | 129,085 | 100,993 | 138,311 | 105,705 | 183,867 | 86,979 |
Net Income Net Income Growth | 50,646 | 58,537 | 92,469 | 77,774 | 113,689 | 69,687 |
Earnings Per Share EPS Growth | 286.62 | 325.51 | 505.64 | 425.30 | 621.50 | 380.70 |
EPS Growth | -51.18% | -35.63% | 18.89% | -31.57% | 63.25% | 212.44% |
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Power Generation Business Power Generation Business Growth | 927,280 | 865,624 | 967,375 | 275,482 | 321,738 | 243,926 |
Transmission and Transformation Business Transmission and Transformation Business Growth | 49,831 | 49,854 | 50,458 | - | - | - |
Electric Power Related Business Electric Power Related Business Growth | 94,194 | 89,919 | 102,676 | 901,830 | 1,420,297 | 878,879 |
Overseas Overseas Growth | 286,781 | 227,896 | 244,673 | 259,264 | 277,555 | 145,106 |
Other Other Growth | 14,244 | 16,002 | 18,153 | 17,265 | 29,323 | 21,063 |
Adjustment Adjustment Growth | -70,031 | -67,037 | -66,662 | -195,845 | -206,992 | -204,353 |
Total Total Growth | 1,302,299 | 1,182,258 | 1,316,673 | 1,257,996 | 1,841,921 | 1,084,621 |
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 411,252 | 396,964 | 416,459 | 431,960 | 342,018 | 223,072 |
Total Debt Total Debt Growth | 1,746,895 | 1,883,210 | 1,879,062 | 1,867,062 | 1,885,821 | 1,786,442 |
Net Cash (Debt) Net Cash Growth | -1,335,643 | -1,486,246 | -1,462,603 | -1,435,102 | -1,543,803 | -1,563,370 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7558.81 | -8264.64 | -7997.87 | -7847.75 | -8439.40 | -8540.77 |
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 253,116 | 224,265 | 250,335 | 254,021 | 155,832 | 128,380 |
Capital Expenditures CapEx Growth | -222,812 | -177,384 | -123,920 | -115,840 | -144,862 | -135,282 |
Free Cash Flow Free Cash Flow Growth | 30,304 | 46,881 | 126,415 | 138,181 | 10,970 | -6,902 |
Free Cash Flow Growth | -55.57% | -62.91% | -8.52% | 1159.63% | - | - |
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 17.06% | 8.54% | 10.51% | 8.40% | 9.98% | 8.02% |
Operating Margin | 9.91% | 8.54% | 10.51% | 8.40% | 9.98% | 8.02% |
Pretax Margin | 7.10% | 9.03% | 10.64% | 9.42% | 9.27% | 6.72% |
Profit Margin | 3.89% | 4.95% | 7.02% | 6.18% | 6.17% | 6.42% |
FCF Margin | 2.33% | 3.96% | 9.60% | 10.98% | 0.60% | -0.64% |
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 7, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 110.000 | 100.000 | 100.000 | 100.000 | 90.000 | 75.000 |
Dividend Per Share Growth | 5.00% | 0% | 0% | 11.11% | 20.00% | 0% |
Dividend Yield | 2.81% | 2.31% | 3.95% | 4.01% | 4.22% | 4.29% |
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 7, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 13.68 | 13.02 | 5.01 | 5.87 | 3.43 | 4.59 |
Forward PE | 8.51 | 10.25 | 6.20 | 7.36 | 5.48 | 5.35 |
P/FCF Ratio | 22.78 | 16.26 | 3.66 | 3.30 | 35.52 | - |
PS Ratio | 0.53 | 0.65 | 0.35 | 0.36 | 0.21 | 0.30 |