Shochiku Co., Ltd. (TYO:9601)
Japan · Delayed Price · Currency is JPY 11,750
-150 (-1.26%)
Feb 16, 2026, 3:30 PM JST
Shochiku Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 99,310 | 83,974 | 85,428 | 78,212 | 71,835 | 52,434 | |
Revenue Growth (YoY) | 20.54% | -1.70% | 9.23% | 8.88% | 37.00% | -46.21% |
Cost of Revenue | 56,387 | 48,126 | 49,450 | 46,295 | 46,403 | 33,293 |
Gross Profit | 42,923 | 35,848 | 35,978 | 31,917 | 25,432 | 19,141 |
Selling, General & Admin | 33,519 | 31,872 | 30,291 | 30,247 | 26,887 | 22,511 |
Other Operating Expenses | 118 | 118 | 115 | 113 | 111 | 109 |
Operating Expenses | 35,830 | 34,183 | 32,393 | 32,693 | 29,437 | 24,625 |
Operating Income | 7,093 | 1,665 | 3,585 | -776 | -4,005 | -5,484 |
Interest Expense | -885 | -792 | -590 | -536 | -621 | -617 |
Interest & Investment Income | 898 | 817 | 787 | 690 | 587 | 556 |
Earnings From Equity Investments | -300 | -4,513 | -1,237 | -937 | -735 | -259 |
Other Non Operating Income (Expenses) | 502 | 323 | 320 | 2,918 | 1,974 | 194 |
EBT Excluding Unusual Items | 7,308 | -2,500 | 2,865 | 1,359 | -2,800 | -5,610 |
Gain (Loss) on Sale of Investments | 173 | 4,330 | 3,367 | 321 | 157 | -117 |
Gain (Loss) on Sale of Assets | - | - | - | 6,708 | 295 | -48 |
Asset Writedown | -469 | -4,275 | -928 | -874 | -67 | -618 |
Legal Settlements | - | - | -192 | - | - | - |
Other Unusual Items | -1,103 | 2,875 | 45 | -243 | -818 | -5,027 |
Pretax Income | 5,890 | 430 | 5,157 | 7,271 | -3,233 | -11,420 |
Income Tax Expense | 566 | 1,095 | 2,119 | 2,110 | -901 | 57 |
Earnings From Continuing Operations | 5,324 | -665 | 3,038 | 5,161 | -2,332 | -11,477 |
Minority Interest in Earnings | -6 | 1 | -22 | 323 | 570 | 70 |
Net Income | 5,318 | -664 | 3,016 | 5,484 | -1,762 | -11,407 |
Net Income to Common | 5,318 | -664 | 3,016 | 5,484 | -1,762 | -11,407 |
Net Income Growth | - | - | -45.00% | - | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.01% | 0.02% | 0.02% | 0.01% | -0.01% | -0.01% |
EPS (Basic) | 386.97 | -48.32 | 219.54 | 399.27 | -128.29 | -830.51 |
EPS (Diluted) | 386.97 | -48.32 | 219.54 | 399.27 | -128.29 | -830.51 |
EPS Growth | - | - | -45.02% | - | - | - |
Free Cash Flow | - | -4,397 | -7,341 | 5,197 | 2,543 | -10,264 |
Free Cash Flow Per Share | - | -319.99 | -534.36 | 378.38 | 185.16 | -747.29 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | - | - |
Gross Margin | 43.22% | 42.69% | 42.12% | 40.81% | 35.40% | 36.50% |
Operating Margin | 7.14% | 1.98% | 4.20% | -0.99% | -5.58% | -10.46% |
Profit Margin | 5.36% | -0.79% | 3.53% | 7.01% | -2.45% | -21.75% |
Free Cash Flow Margin | - | -5.24% | -8.59% | 6.64% | 3.54% | -19.57% |
EBITDA | - | 6,412 | 8,204 | 4,371 | 1,609 | 214 |
EBITDA Margin | - | 7.64% | 9.60% | 5.59% | 2.24% | 0.41% |
D&A For EBITDA | 4,843 | 4,747 | 4,619 | 5,147 | 5,614 | 5,698 |
EBIT | 7,093 | 1,665 | 3,585 | -776 | -4,005 | -5,484 |
EBIT Margin | 7.14% | 1.98% | 4.20% | -0.99% | -5.58% | -10.46% |
Effective Tax Rate | 9.61% | 254.65% | 41.09% | 29.02% | - | - |
Advertising Expenses | - | 3,907 | 2,617 | 3,876 | 3,096 | 1,872 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.