Shochiku Co., Ltd. (TYO:9601)
Japan
· Delayed Price · Currency is JPY 13,400
+130 (0.98%)
Apr 28, 2025, 3:30 PM JST
Shochiku Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 83,974 | 85,428 | 78,212 | 71,835 | 52,434 | Upgrade
|
| Revenue Growth (YoY) | -1.70% | 9.23% | 8.88% | 37.00% | -46.21% | Upgrade
|
| Cost of Revenue | 48,126 | 49,450 | 46,295 | 46,403 | 33,293 | Upgrade
|
| Gross Profit | 35,848 | 35,978 | 31,917 | 25,432 | 19,141 | Upgrade
|
| Selling, General & Admin | 31,867 | 30,291 | 30,247 | 26,887 | 22,511 | Upgrade
|
| Other Operating Expenses | 118 | 115 | 113 | 111 | 109 | Upgrade
|
| Operating Expenses | 34,178 | 32,393 | 32,693 | 29,437 | 24,625 | Upgrade
|
| Operating Income | 1,670 | 3,585 | -776 | -4,005 | -5,484 | Upgrade
|
| Interest Expense | -792 | -590 | -536 | -621 | -617 | Upgrade
|
| Interest & Investment Income | 817 | 787 | 690 | 587 | 556 | Upgrade
|
| Earnings From Equity Investments | -4,513 | -1,237 | -937 | -735 | -259 | Upgrade
|
| Other Non Operating Income (Expenses) | 315 | 320 | 2,918 | 1,974 | 194 | Upgrade
|
| EBT Excluding Unusual Items | -2,503 | 2,865 | 1,359 | -2,800 | -5,610 | Upgrade
|
| Merger & Restructuring Charges | -87 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,330 | 3,367 | 321 | 157 | -117 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 6,708 | 295 | -48 | Upgrade
|
| Asset Writedown | -149 | -928 | -874 | -67 | -618 | Upgrade
|
| Legal Settlements | - | -192 | - | - | - | Upgrade
|
| Other Unusual Items | -1,161 | 45 | -243 | -818 | -5,027 | Upgrade
|
| Pretax Income | 430 | 5,157 | 7,271 | -3,233 | -11,420 | Upgrade
|
| Income Tax Expense | 1,095 | 2,119 | 2,110 | -901 | 57 | Upgrade
|
| Earnings From Continuing Operations | -665 | 3,038 | 5,161 | -2,332 | -11,477 | Upgrade
|
| Minority Interest in Earnings | 1 | -22 | 323 | 570 | 70 | Upgrade
|
| Net Income | -664 | 3,016 | 5,484 | -1,762 | -11,407 | Upgrade
|
| Net Income to Common | -664 | 3,016 | 5,484 | -1,762 | -11,407 | Upgrade
|
| Net Income Growth | - | -45.00% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.02% | 0.01% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | -48.32 | 219.54 | 399.27 | -128.29 | -830.51 | Upgrade
|
| EPS (Diluted) | -48.32 | 219.54 | 399.27 | -128.29 | -830.51 | Upgrade
|
| EPS Growth | - | -45.02% | - | - | - | Upgrade
|
| Free Cash Flow | -4,397 | -7,341 | 5,197 | 2,543 | -10,264 | Upgrade
|
| Free Cash Flow Per Share | -319.99 | -534.36 | 378.38 | 185.16 | -747.29 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 30.000 | - | - | Upgrade
|
| Gross Margin | 42.69% | 42.12% | 40.81% | 35.40% | 36.50% | Upgrade
|
| Operating Margin | 1.99% | 4.20% | -0.99% | -5.58% | -10.46% | Upgrade
|
| Profit Margin | -0.79% | 3.53% | 7.01% | -2.45% | -21.75% | Upgrade
|
| Free Cash Flow Margin | -5.24% | -8.59% | 6.64% | 3.54% | -19.57% | Upgrade
|
| EBITDA | 6,417 | 8,204 | 4,371 | 1,609 | 214 | Upgrade
|
| EBITDA Margin | 7.64% | 9.60% | 5.59% | 2.24% | 0.41% | Upgrade
|
| D&A For EBITDA | 4,747 | 4,619 | 5,147 | 5,614 | 5,698 | Upgrade
|
| EBIT | 1,670 | 3,585 | -776 | -4,005 | -5,484 | Upgrade
|
| EBIT Margin | 1.99% | 4.20% | -0.99% | -5.58% | -10.46% | Upgrade
|
| Effective Tax Rate | 254.65% | 41.09% | 29.02% | - | - | Upgrade
|
| Advertising Expenses | 3,907 | 2,617 | 3,876 | 3,096 | 1,872 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.