Shochiku Co., Ltd. (TYO:9601)
Japan · Delayed Price · Currency is JPY 11,220
-90 (-0.80%)
Jul 17, 2026, 3:30 PM JST
Shochiku Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 100,730 | 98,249 | 83,974 | 85,428 | 78,212 | 71,835 | |
Revenue Growth (YoY) | 16.93% | 17.00% | -1.70% | 9.23% | 8.88% | 37.00% |
Cost of Revenue | 58,195 | 56,628 | 48,126 | 49,450 | 46,295 | 46,403 |
Gross Profit | 42,535 | 41,621 | 35,848 | 35,978 | 31,917 | 25,432 |
Selling, General & Admin | 33,237 | 32,966 | 31,872 | 30,291 | 30,247 | 26,887 |
Other Operating Expenses | 125 | 125 | 118 | 115 | 113 | 111 |
Operating Expenses | 35,736 | 35,465 | 34,183 | 32,393 | 32,693 | 29,437 |
Operating Income | 6,799 | 6,156 | 1,665 | 3,585 | -776 | -4,005 |
Interest Expense | -925 | -915 | -792 | -590 | -536 | -621 |
Interest & Investment Income | 993 | 1,000 | 817 | 787 | 690 | 587 |
Earnings From Equity Investments | 91 | 77 | -4,513 | -1,237 | -937 | -735 |
Other Non Operating Income (Expenses) | 163 | 26 | 323 | 320 | 2,918 | 1,974 |
EBT Excluding Unusual Items | 7,121 | 6,344 | -2,500 | 2,865 | 1,359 | -2,800 |
Gain (Loss) on Sale of Investments | -335 | -321 | 4,330 | 3,367 | 321 | 157 |
Gain (Loss) on Sale of Assets | 98 | - | - | - | 6,708 | 295 |
Asset Writedown | -2,357 | -96 | -4,275 | -928 | -874 | -67 |
Legal Settlements | - | - | - | -192 | - | - |
Other Unusual Items | -36 | 715 | 2,875 | 45 | -243 | -818 |
Pretax Income | 4,472 | 6,642 | 430 | 5,157 | 7,271 | -3,233 |
Income Tax Expense | 996 | 1,397 | 1,095 | 2,119 | 2,110 | -901 |
Earnings From Continuing Operations | 3,476 | 5,245 | -665 | 3,038 | 5,161 | -2,332 |
Minority Interest in Earnings | -28 | -9 | 1 | -22 | 323 | 570 |
Net Income | 3,448 | 5,236 | -664 | 3,016 | 5,484 | -1,762 |
Net Income to Common | 3,448 | 5,236 | -664 | 3,016 | 5,484 | -1,762 |
Net Income Growth | 270.35% | - | - | -45.00% | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.03% | 0.01% | 0.02% | 0.02% | 0.01% | -0.01% |
EPS (Basic) | 250.87 | 380.99 | -48.32 | 219.54 | 399.27 | -128.29 |
EPS (Diluted) | 250.87 | 380.99 | -48.32 | 219.54 | 399.27 | -128.29 |
EPS Growth | 270.26% | - | - | -45.02% | - | - |
Free Cash Flow | - | 11,335 | -4,397 | -7,341 | 5,197 | 2,543 |
Free Cash Flow Per Share | - | 824.78 | -319.99 | -534.36 | 378.38 | 185.16 |
Dividend Per Share | - | - | 30.000 | 30.000 | 30.000 | - |
Gross Margin | 42.23% | 42.36% | 42.69% | 42.12% | 40.81% | 35.40% |
Operating Margin | 6.75% | 6.27% | 1.98% | 4.20% | -0.99% | -5.58% |
Profit Margin | 3.42% | 5.33% | -0.79% | 3.53% | 7.01% | -2.45% |
Free Cash Flow Margin | - | 11.54% | -5.24% | -8.59% | 6.64% | 3.54% |
EBITDA | 11,696 | 11,023 | 6,412 | 8,204 | 4,371 | 1,609 |
EBITDA Margin | 11.61% | 11.22% | 7.64% | 9.60% | 5.59% | 2.24% |
D&A For EBITDA | 4,897 | 4,867 | 4,747 | 4,619 | 5,147 | 5,614 |
EBIT | 6,799 | 6,156 | 1,665 | 3,585 | -776 | -4,005 |
EBIT Margin | 6.75% | 6.27% | 1.98% | 4.20% | -0.99% | -5.58% |
Effective Tax Rate | 22.27% | 21.03% | 254.65% | 41.09% | 29.02% | - |
Advertising Expenses | - | 3,443 | 3,907 | 2,617 | 3,876 | 3,096 |