Shochiku Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	161,491	159,542	138,424	150,691	163,844	218,397
Market Cap Growth	4.28%	15.26%	-8.14%	-8.03%	-24.98%	36.94%
Enterprise Value	207,928	209,047	187,301	192,717	220,881	276,258
Last Close Price	11750.00	11610.00	10049.39	10912.27	11834.40	15772.59
PE Ratio	30.36	-	45.90	27.48	-	-
Forward PE	40.50	227.87	92.07	48.85	-	-
PS Ratio	1.63	1.90	1.62	1.93	2.28	4.17
PB Ratio	1.53	1.71	1.47	1.74	2.03	2.71
P/TBV Ratio	1.56	1.75	1.50	1.78	2.10	2.81
P/FCF Ratio	-	-	-	29.00	64.43	-
P/OCF Ratio	-	-	17.02	24.86	34.09	-
EV/Sales Ratio	2.09	2.49	2.19	2.46	3.08	5.27
EV/EBITDA Ratio	-	32.60	22.83	44.09	137.28	1290.93
EV/EBIT Ratio	30.61	125.55	52.25	-	-	-
EV/FCF Ratio	-	-	-	37.08	86.86	-
Debt / Equity Ratio	0.64	0.76	0.75	0.67	0.91	0.97
Debt / EBITDA Ratio	-	11.11	8.69	13.33	45.51	365.68
Debt / FCF Ratio	-	-	-	11.21	28.79	-
Net Debt / Equity Ratio	0.44	0.60	0.54	0.49	0.70	0.74
Net Debt / EBITDA Ratio	-	8.78	6.23	9.65	35.07	280.11
Net Debt / FCF Ratio	-	-12.80	-6.96	8.11	22.19	-5.84
Asset Turnover	0.46	0.40	0.44	0.43	0.38	0.27
Inventory Turnover	5.92	6.08	8.36	7.89	7.33	5.72
Quick Ratio	0.96	0.64	0.71	0.63	0.65	0.84
Current Ratio	1.38	0.97	0.97	0.85	0.87	1.21
Return on Equity (ROE)	5.39%	-0.71%	3.36%	6.17%	-2.89%	-13.35%
Return on Assets (ROA)	2.05%	0.50%	1.15%	-0.26%	-1.32%	-1.77%
Return on Invested Capital (ROIC)	4.26%	-1.75%	1.54%	-0.41%	-2.88%	-3.92%
Return on Capital Employed (ROCE)	3.70%	1.00%	2.10%	-0.50%	-2.70%	-3.40%
Earnings Yield	3.29%	-0.42%	2.18%	3.64%	-1.07%	-5.22%
FCF Yield	-	-2.76%	-5.30%	3.45%	1.55%	-4.70%
Dividend Yield	0.25%	0.26%	0.30%	0.27%	-	-
Payout Ratio	-	-	13.69%	-	-	-
Buyback Yield / Dilution	-0.01%	-0.02%	-0.02%	-0.01%	0.01%	0.01%
Total Shareholder Return	0.25%	0.24%	0.28%	0.27%	0.01%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.