Wilson Learning Worldwide Inc. (TYO:9610)
124.00
+3.00 (2.48%)
Sep 8, 2026, 10:22 AM JST
Wilson Learning Worldwide Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,851 | 1,921 | 1,688 | 1,750 | 2,492 | 1,788 | |
Revenue Growth | 9.66% | 13.80% | -3.54% | -29.78% | 39.37% | 20.81% |
Cost of Revenue | 507 | 521 | 434 | 501 | 711 | 476 |
Gross Profit | 1,344 | 1,400 | 1,254 | 1,249 | 1,781 | 1,312 |
Selling, General & Admin | 1,437 | 1,471 | 1,610 | 1,806 | 1,624 | 1,847 |
Operating Expenses | 1,437 | 1,471 | 1,648 | 1,806 | 1,635 | 1,847 |
Operating Income | -93 | -71 | -394 | -557 | 146 | -535 |
Interest Expense | -11 | -11 | -14 | -16 | -2 | -1 |
Interest & Investment Income | 21 | 23 | 29 | 43 | 1 | 21 |
Currency Exchange Gain (Loss) | -16 | -19 | -8 | 7 | -128 | 18 |
Other Non Operating Income (Expenses) | -15 | -15 | 2 | 4 | 3 | 7 |
EBT Excluding Unusual Items | -114 | -93 | -385 | -519 | 20 | -490 |
Gain (Loss) on Sale of Investments | - | - | - | - | -35 | 24 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 16 |
Asset Writedown | -18 | -18 | -7 | -2 | -10 | - |
Other Unusual Items | -1 | -1 | - | - | -6 | 139 |
Pretax Income | -133 | -112 | -392 | -521 | -31 | -311 |
Income Tax Expense | 29 | 28 | -6 | -3 | -5 | -3 |
Net Income | -162 | -140 | -386 | -518 | -26 | -308 |
Net Income to Common | -162 | -140 | -386 | -518 | -26 | -308 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 11 | 10 | 7 | 6 | 5 | 5 |
Shares Outstanding (Diluted) | 11 | 10 | 7 | 6 | 5 | 5 |
Shares Change | 43.29% | 40.20% | 13.74% | 19.10% | - | - |
EPS (Basic) | -15.32 | -14.30 | -55.29 | -84.39 | -5.04 | -59.76 |
EPS (Diluted) | -15.32 | -14.30 | -55.29 | -84.39 | -5.04 | -59.76 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -25 | -351 | -449 | -139 | -525 |
Free Cash Flow Per Share | - | -2.55 | -50.27 | -73.15 | -26.97 | -101.86 |
Gross Margin | 72.61% | 72.88% | 74.29% | 71.37% | 71.47% | 73.38% |
Operating Margin | -5.02% | -3.70% | -23.34% | -31.83% | 5.86% | -29.92% |
Profit Margin | -8.75% | -7.29% | -22.87% | -29.60% | -1.04% | -17.23% |
Free Cash Flow Margin | - | -1.30% | -20.79% | -25.66% | -5.58% | -29.36% |
EBITDA | - | -67 | -391 | -554 | 153 | -528 |
EBITDA Margin | - | -3.49% | -23.16% | -31.66% | 6.14% | -29.53% |
D&A For EBITDA | - | 4 | 3 | 3 | 7 | 7 |
EBIT | -93 | -71 | -394 | -557 | 146 | -535 |
EBIT Margin | -5.02% | -3.70% | -23.34% | -31.83% | 5.86% | -29.92% |