Wilson Learning Worldwide Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 17, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	1,138	1,406	640	865	892	948
Market Cap Growth	8.53%	119.53%	-25.94%	-3.04%	-5.98%	-17.86%
Enterprise Value	859	1,085	455	363	440	181
Last Close Price	102.00	126.00	80.00	135.00	173.00	184.00
PS Ratio	0.59	0.73	0.38	0.49	0.36	0.53
PB Ratio	1.47	1.81	0.92	1.00	0.81	0.96
P/TBV Ratio	1.47	1.81	0.92	1.00	0.81	0.96
EV/Sales Ratio	0.45	0.56	0.27	0.21	0.18	0.10
EV/EBITDA Ratio	-	-	-	-	2.87	-
EV/EBIT Ratio	-	-	-	-	3.01	-
Debt / Equity Ratio	0.13	0.13	0.18	0.12	0.15	0.24
Debt / EBITDA Ratio	-	-	-	-	1.06	-
Net Debt / Equity Ratio	-0.36	-0.36	-0.20	-0.45	-0.53	-0.64
Net Debt / EBITDA Ratio	4.16	4.16	0.36	0.70	-3.82	1.19
Net Debt / FCF Ratio	11.16	11.16	0.40	0.86	4.21	1.20
Asset Turnover	1.32	1.32	1.02	0.89	1.27	0.92
Inventory Turnover	45.30	45.30	28.00	45.55	129.27	50.11
Quick Ratio	2.30	2.30	1.65	1.86	2.14	2.47
Current Ratio	2.54	2.54	2.00	2.08	2.39	2.62
Return on Equity (ROE)	-19.02%	-19.02%	-49.61%	-52.64%	-2.48%	-29.52%
Return on Assets (ROA)	-3.04%	-3.04%	-14.91%	-17.78%	4.64%	-17.24%
Return on Invested Capital (ROIC)	-14.49%	-13.47%	-76.58%	-111.96%	33.07%	-165.63%
Return on Capital Employed (ROCE)	-8.00%	-8.00%	-44.00%	-44.40%	9.60%	-44.20%
Earnings Yield	-12.30%	-9.96%	-60.29%	-59.92%	-2.92%	-32.48%
FCF Yield	-2.20%	-1.78%	-54.82%	-51.93%	-15.59%	-55.36%
Buyback Yield / Dilution	-40.20%	-40.20%	-13.74%	-19.10%	-	-