Kyoritsu Maintenance Co., Ltd. (TYO:9616)
Japan flag Japan · Delayed Price · Currency is JPY
3,151.00
+56.00 (1.81%)
Sep 14, 2026, 3:30 PM JST

Kyoritsu Maintenance Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
279,582275,247228,933204,126175,630173,701
Revenue Growth
19.65%20.23%12.15%16.23%1.11%43.22%
Gross Profit
66,11464,88755,91748,99432,75922,042
Operating Income
25,21324,84620,49116,7097,3281,432
Net Income
18,15218,70914,56212,4144,241539
Earnings Per Share
199.56205.64160.16137.0146.536.91
EPS Growth
17.34%28.40%16.89%194.49%573.11%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Hotels
151,923149,256139,250125,570101,05362,772
Dormitory
59,06057,92454,92352,30350,35847,246
Comprehensive Building Management
22,03322,18527,11622,60418,59315,108
Unallocated Adjustment Amount
-30,923-30,938-32,653-27,269-21,394-14,109
Development
42,98543,1149,9533,6231,80740,661
Food Services
14,49314,00612,53011,1039,5286,827
Others
20,01019,69817,81316,19015,68415,195
Total
279,581275,245228,932204,124175,629173,700

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
24,55229,96125,67531,80756,02737,942
Total Debt
130,553120,222148,624137,945153,232135,433
Net Cash (Debt)
-106,001-90,261-122,949-106,138-97,205-97,491
Net Cash Growth
------
Net Cash Per Share
-1166.29-992.90-1354.12-1169.56-1071.44-1250.21

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-50,92129,44924,0837,75325,721
Capital Expenditures
--43,059-41,990-22,892-4,644-10,594
Free Cash Flow
-7,862-12,5411,1913,10915,127
Free Cash Flow Growth
----61.69%-79.45%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
23.65%23.57%24.43%24.00%18.65%12.69%
Operating Margin
9.02%9.03%8.95%8.19%4.17%0.82%
Pretax Margin
8.78%9.01%9.08%8.36%3.65%0.81%
Profit Margin
6.49%6.80%6.36%6.08%2.42%0.31%
FCF Margin
-2.86%-5.48%0.58%1.77%8.71%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
46.00046.00038.00024.50011.00010.000
Dividend Per Share Growth
2.22%21.05%55.10%122.73%10.00%0%
Dividend Yield
1.43%1.89%1.24%0.72%0.43%0.45%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
15.5111.8316.6822.0349.20334.20
Forward PE
14.7811.3315.8422.2928.2049.49
P/FCF Ratio
35.7928.14-229.6467.1111.91
PS Ratio
1.010.801.061.341.191.04