Kyoritsu Maintenance Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 26, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	258,573	242,958	273,495	208,651	180,132	142,900	Upgrade
Market Cap Growth	-11.16%	-11.16%	31.08%	15.83%	26.05%	53.73%	Upgrade
Enterprise Value	381,522	362,306	376,369	312,033	304,968	240,719	Upgrade
Last Close Price	3312.00	3112.00	3457.54	2619.68	2253.28	1779.53	Upgrade
PE Ratio	20.68	16.68	22.03	49.20	334.20	-	Upgrade
Forward PE	15.08	15.84	22.29	28.20	49.49	62.08	Upgrade
PS Ratio	1.13	1.06	1.34	1.19	1.04	1.18	Upgrade
PB Ratio	2.60	2.44	3.16	2.80	2.55	2.02	Upgrade
P/TBV Ratio	2.73	2.57	3.33	2.96	2.68	2.15	Upgrade
P/FCF Ratio	-	-	229.64	67.11	11.91	-	Upgrade
P/OCF Ratio	8.78	8.25	11.36	26.91	7.00	-	Upgrade
PEG Ratio	1.62	1.67	1.67	1.67	1.67	1.67	Upgrade
EV/Sales Ratio	1.67	1.58	1.84	1.78	1.76	1.99	Upgrade
EV/EBITDA Ratio	12.91	12.84	15.43	21.79	36.77	-	Upgrade
EV/EBIT Ratio	17.48	17.68	22.53	42.58	212.97	-	Upgrade
EV/FCF Ratio	-30.42	-	316.01	100.37	20.16	-	Upgrade
Debt / Equity Ratio	1.50	1.50	1.59	2.06	1.92	1.83	Upgrade
Debt / EBITDA Ratio	5.27	5.27	5.66	10.70	16.33	-	Upgrade
Debt / FCF Ratio	-	-	115.82	49.29	8.95	-	Upgrade
Asset Turnover	0.80	0.80	0.75	0.68	0.72	0.53	Upgrade
Inventory Turnover	8.93	8.93	7.74	8.36	9.03	7.39	Upgrade
Quick Ratio	0.41	0.41	0.70	1.06	1.01	0.69	Upgrade
Current Ratio	0.64	0.64	1.13	1.47	1.48	1.24	Upgrade
Return on Equity (ROE)	15.66%	15.66%	15.40%	5.84%	0.76%	-15.72%	Upgrade
Return on Assets (ROA)	4.48%	4.48%	3.84%	1.78%	0.37%	-2.48%	Upgrade
Return on Capital (ROIC)	5.42%	5.42%	4.62%	2.11%	0.44%	-3.00%	Upgrade
Return on Capital Employed (ROCE)	10.60%	10.60%	8.40%	3.60%	0.70%	-	Upgrade
Earnings Yield	5.63%	5.99%	4.54%	2.03%	0.30%	-8.51%	Upgrade
FCF Yield	-4.85%	-5.16%	0.43%	1.49%	8.40%	-17.45%	Upgrade
Dividend Yield	1.40%	1.22%	0.71%	0.42%	0.44%	0.56%	Upgrade
Payout Ratio	17.37%	17.37%	8.77%	18.34%	144.90%	-	Upgrade
Buyback Yield / Dilution	-0.05%	-0.05%	-0.03%	-16.34%	0.00%	0.00%	Upgrade
Total Shareholder Return	1.35%	1.17%	0.68%	-15.92%	0.45%	0.56%	Upgrade

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.