Ichinen Holdings Co.,Ltd. (TYO:9619)
1,595.00
-9.00 (-0.56%)
Jun 20, 2025, 3:30 PM JST
Ichinen Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 154,920 | 138,253 | 127,822 | 120,644 | 112,618 | Upgrade
|
Revenue Growth (YoY) | 12.05% | 8.16% | 5.95% | 7.13% | 14.08% | Upgrade
|
Cost of Revenue | 120,896 | 108,478 | 100,001 | 93,910 | 87,791 | Upgrade
|
Gross Profit | 34,024 | 29,775 | 27,821 | 26,734 | 24,827 | Upgrade
|
Selling, General & Admin | 22,333 | 19,552 | 17,855 | 16,936 | 16,292 | Upgrade
|
Other Operating Expenses | 41 | -1 | 10 | 3 | -2 | Upgrade
|
Operating Expenses | 23,781 | 20,730 | 18,959 | 18,110 | 17,311 | Upgrade
|
Operating Income | 10,243 | 9,045 | 8,862 | 8,624 | 7,516 | Upgrade
|
Interest Expense | -291 | -135 | -92 | -78 | -91 | Upgrade
|
Interest & Investment Income | 215 | 143 | 113 | 97 | 81 | Upgrade
|
Earnings From Equity Investments | -91 | - | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -38 | 174 | 106 | 25 | - | Upgrade
|
Other Non Operating Income (Expenses) | 281 | 231 | 112 | 60 | 6 | Upgrade
|
EBT Excluding Unusual Items | 10,319 | 9,458 | 9,101 | 8,728 | 7,512 | Upgrade
|
Gain (Loss) on Sale of Investments | -38 | 6,270 | -51 | 212 | -147 | Upgrade
|
Gain (Loss) on Sale of Assets | -239 | 76 | -67 | -63 | -2,481 | Upgrade
|
Asset Writedown | - | -278 | -106 | -209 | -3 | Upgrade
|
Legal Settlements | - | -64 | - | - | - | Upgrade
|
Other Unusual Items | 124 | -192 | 106 | -1 | 3 | Upgrade
|
Pretax Income | 10,195 | 15,270 | 8,983 | 8,667 | 4,884 | Upgrade
|
Income Tax Expense | 3,539 | 3,006 | 3,060 | 3,021 | 1,869 | Upgrade
|
Earnings From Continuing Operations | 6,656 | 12,264 | 5,923 | 5,646 | 3,015 | Upgrade
|
Minority Interest in Earnings | 1 | -11 | - | - | - | Upgrade
|
Net Income | 6,657 | 12,253 | 5,923 | 5,646 | 3,015 | Upgrade
|
Net Income to Common | 6,657 | 12,253 | 5,923 | 5,646 | 3,015 | Upgrade
|
Net Income Growth | -45.67% | 106.87% | 4.91% | 87.26% | -31.88% | Upgrade
|
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
Shares Change (YoY) | -1.11% | 0.33% | -0.55% | -0.71% | -1.01% | Upgrade
|
EPS (Basic) | 280.25 | 509.42 | 246.61 | 234.33 | 124.08 | Upgrade
|
EPS (Diluted) | 278.83 | 507.56 | 246.18 | 233.40 | 123.76 | Upgrade
|
EPS Growth | -45.06% | 106.17% | 5.48% | 88.59% | -31.18% | Upgrade
|
Free Cash Flow | 1,888 | 3,668 | 947 | 2,647 | 277 | Upgrade
|
Free Cash Flow Per Share | 79.08 | 151.93 | 39.36 | 109.41 | 11.37 | Upgrade
|
Dividend Per Share | 66.000 | 60.000 | 50.000 | 46.000 | 40.000 | Upgrade
|
Dividend Growth | 10.00% | 20.00% | 8.70% | 15.00% | - | Upgrade
|
Gross Margin | 21.96% | 21.54% | 21.77% | 22.16% | 22.05% | Upgrade
|
Operating Margin | 6.61% | 6.54% | 6.93% | 7.15% | 6.67% | Upgrade
|
Profit Margin | 4.30% | 8.86% | 4.63% | 4.68% | 2.68% | Upgrade
|
Free Cash Flow Margin | 1.22% | 2.65% | 0.74% | 2.19% | 0.25% | Upgrade
|
EBITDA | 29,140 | 27,146 | 26,350 | 25,809 | 23,657 | Upgrade
|
EBITDA Margin | 18.81% | 19.63% | 20.61% | 21.39% | 21.01% | Upgrade
|
D&A For EBITDA | 18,897 | 18,101 | 17,488 | 17,185 | 16,141 | Upgrade
|
EBIT | 10,243 | 9,045 | 8,862 | 8,624 | 7,516 | Upgrade
|
EBIT Margin | 6.61% | 6.54% | 6.93% | 7.15% | 6.67% | Upgrade
|
Effective Tax Rate | 34.71% | 19.69% | 34.06% | 34.86% | 38.27% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.