Ichinen Holdings Co., Ltd. (TYO:9619)
2,710.00
+4.00 (0.15%)
Sep 4, 2026, 3:30 PM JST
Ichinen Holdings Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 17,245 | 10,644 | 9,162 | 8,374 | 10,154 | 11,038 |
Cash & Short-Term Investments | 17,245 | 10,644 | 9,162 | 8,374 | 10,154 | 11,038 |
Cash Growth | 114.86% | 16.18% | 9.41% | -17.53% | -8.01% | -7.89% |
Receivables | 77,246 | 59,913 | 57,386 | 56,705 | 48,148 | 44,655 |
Inventory | 36,311 | 22,233 | 22,128 | 23,433 | 11,955 | 10,484 |
Prepaid Expenses | 4,466 | 2,707 | 2,521 | 2,515 | 2,496 | 2,407 |
Other Current Assets | 2,617 | 2,329 | 5,717 | 3,970 | 3,814 | 3,222 |
Total Current Assets | 137,885 | 97,826 | 96,914 | 94,997 | 76,567 | 71,806 |
Property, Plant & Equipment | 105,438 | 100,491 | 96,129 | 94,240 | 84,618 | 85,930 |
Long-Term Investments | 11,991 | 11,041 | 9,826 | 10,592 | 8,065 | 8,199 |
Goodwill | - | - | 217 | 453 | 700 | 947 |
Other Intangible Assets | 1,052 | 858 | 893 | 882 | 732 | 445 |
Long-Term Deferred Tax Assets | 2,105 | 1,254 | 1,255 | 1,346 | 1,141 | 1,089 |
Long-Term Deferred Charges | 76 | 86 | 79 | 61 | 42 | 61 |
Other Long-Term Assets | 4 | 1 | 2 | 2 | 1 | 2 |
Total Assets | 258,551 | 211,603 | 205,371 | 202,606 | 171,888 | 168,507 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 29,942 | 20,387 | 19,885 | 21,564 | 18,401 | 18,030 |
Accrued Expenses | 2,181 | 1,413 | 1,340 | 1,444 | 967 | 1,017 |
Short-Term Debt | 27,530 | 5,500 | 7,400 | 6,400 | 7,800 | 7,850 |
Current Portion of Long-Term Debt | 34,571 | 33,938 | 22,882 | 26,766 | 25,831 | 20,302 |
Current Portion of Leases | 47 | 49 | 42 | 4 | 7 | 12 |
Current Income Taxes Payable | 1,787 | 5,550 | 4,724 | 6,016 | 3,569 | 4,653 |
Other Current Liabilities | 6,060 | 1,047 | 1,233 | 1,365 | 772 | 765 |
Total Current Liabilities | 102,118 | 67,884 | 57,506 | 63,559 | 57,347 | 52,629 |
Long-Term Debt | 71,612 | 67,485 | 78,391 | 74,381 | 62,798 | 68,876 |
Long-Term Leases | 132 | 139 | 91 | 7 | 3 | 7 |
Pension & Post-Retirement Benefits | 2,805 | 2,270 | 2,230 | 2,114 | 2,214 | 2,219 |
Long-Term Deferred Tax Liabilities | - | 211 | 241 | 153 | 84 | 121 |
Other Long-Term Liabilities | 2,644 | 1,471 | 1,519 | 1,387 | 1,068 | 984 |
Total Liabilities | 179,311 | 139,460 | 139,978 | 141,601 | 123,514 | 124,836 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 2,529 | 2,529 | 2,529 | 2,529 | 2,529 | 2,529 |
Additional Paid-In Capital | 1,805 | 1,805 | 1,805 | 1,805 | 1,805 | 1,805 |
Retained Earnings | 70,619 | 64,127 | 59,054 | 53,887 | 42,956 | 38,201 |
Treasury Stock | -129 | -128 | -1,077 | -245 | -245 | -368 |
Comprehensive Income & Other | 3,448 | 3,206 | 2,503 | 2,486 | 1,329 | 1,504 |
Total Common Equity | 78,272 | 71,539 | 64,814 | 60,462 | 48,374 | 43,671 |
Minority Interest | 968 | 604 | 579 | 543 | - | - |
Shareholders' Equity | 79,240 | 72,143 | 65,393 | 61,005 | 48,374 | 43,671 |
Total Liabilities & Equity | 258,551 | 211,603 | 205,371 | 202,606 | 171,888 | 168,507 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 133,892 | 107,111 | 108,806 | 107,558 | 96,439 | 97,047 |
Net Cash (Debt) | -116,647 | -96,467 | -99,644 | -99,184 | -86,285 | -86,009 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -4926.51 | -4077.83 | -4173.25 | -4108.28 | -3585.95 | -3554.97 |
Filing Date Shares Outstanding | 23.68 | 23.68 | 23.55 | 24.05 | 24.05 | 23.95 |
Total Common Shares Outstanding | 23.68 | 23.68 | 23.55 | 24.05 | 24.05 | 23.95 |
Working Capital | 35,767 | 29,942 | 39,408 | 31,438 | 19,220 | 19,177 |
Book Value Per Share | 3305.79 | 3021.42 | 2751.90 | 2513.74 | 2011.16 | 1823.58 |
Tangible Book Value | 77,220 | 70,681 | 63,704 | 59,127 | 46,942 | 42,279 |
Tangible Book Value Per Share | 3261.36 | 2985.18 | 2704.78 | 2458.24 | 1951.63 | 1765.46 |