Ichinen Holdings Co., Ltd. (TYO:9619)
Japan · Delayed Price · Currency is JPY 2,710.00
+4.00 (0.15%)
Sep 4, 2026, 3:30 PM JST
Ichinen Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 166,371 | 162,254 | 154,920 | 138,253 | 127,822 | 120,644 | |
Revenue Growth | 6.28% | 4.73% | 12.05% | 8.16% | 5.95% | 7.13% |
Cost of Revenue | 129,832 | 126,800 | 120,896 | 108,478 | 100,001 | 93,910 |
Gross Profit | 36,539 | 35,454 | 34,024 | 29,775 | 27,821 | 26,734 |
Selling, General & Admin | 22,617 | 22,358 | 21,793 | 19,001 | 17,298 | 16,567 |
Research & Development | 806 | 806 | 546 | 551 | 557 | 369 |
Amortization of Goodwill & Intangibles | 163 | 217 | 236 | 246 | 246 | 287 |
Other Operating Expenses | -2 | 1 | -2 | -1 | 10 | 3 |
Operating Expenses | 24,702 | 24,527 | 23,744 | 20,730 | 18,959 | 18,110 |
Operating Income | 11,837 | 10,927 | 10,280 | 9,045 | 8,862 | 8,624 |
Interest Expense | -329 | -296 | -291 | -135 | -92 | -78 |
Interest & Investment Income | 184 | 180 | 181 | 143 | 113 | 97 |
Earnings From Equity Investments | 1 | -59 | -91 | - | - | - |
Currency Exchange Gain (Loss) | 45 | - | -38 | 174 | 106 | 25 |
Other Non Operating Income (Expenses) | 249 | 246 | 277 | 231 | 112 | 60 |
EBT Excluding Unusual Items | 11,987 | 10,998 | 10,318 | 9,458 | 9,101 | 8,728 |
Gain (Loss) on Sale of Investments | 4,994 | 819 | 140 | 6,270 | -51 | 212 |
Gain (Loss) on Sale of Assets | -235 | -227 | -231 | 76 | -67 | -63 |
Asset Writedown | - | - | - | -278 | -106 | -209 |
Legal Settlements | - | - | -56 | -64 | - | - |
Other Unusual Items | 5 | 5 | 24 | -192 | 106 | -1 |
Pretax Income | 16,751 | 11,595 | 10,195 | 15,270 | 8,983 | 8,667 |
Income Tax Expense | 4,089 | 3,943 | 3,539 | 3,006 | 3,060 | 3,021 |
Earnings From Continuing Operations | 12,662 | 7,652 | 6,656 | 12,264 | 5,923 | 5,646 |
Minority Interest in Earnings | 6 | - | 1 | -11 | - | - |
Net Income | 12,668 | 7,652 | 6,657 | 12,253 | 5,923 | 5,646 |
Net Income to Common | 12,668 | 7,652 | 6,657 | 12,253 | 5,923 | 5,646 |
Net Income Growth | 84.83% | 14.95% | -45.67% | 106.87% | 4.91% | 87.26% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | -0.24% | -0.92% | -1.10% | 0.33% | -0.55% | -0.71% |
EPS (Basic) | 535.03 | 323.46 | 280.25 | 509.42 | 246.61 | 234.33 |
EPS (Diluted) | 535.03 | 323.46 | 278.83 | 507.56 | 246.18 | 233.40 |
EPS Growth | 85.27% | 16.01% | -45.06% | 106.17% | 5.48% | 88.59% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 4,575 | 1,888 | 3,668 | 947 | 2,647 |
Free Cash Flow Per Share | - | 193.39 | 79.07 | 151.93 | 39.36 | 109.41 |
Dividend Per Share | 80.000 | 80.000 | 66.000 | 60.000 | 50.000 | 46.000 |
Dividend Growth | 21.21% | 21.21% | 10.00% | 20.00% | 8.70% | 15.00% |
Gross Margin | 21.96% | 21.85% | 21.96% | 21.54% | 21.77% | 22.16% |
Operating Margin | 7.12% | 6.73% | 6.64% | 6.54% | 6.93% | 7.15% |
Profit Margin | 7.61% | 4.72% | 4.30% | 8.86% | 4.63% | 4.68% |
Free Cash Flow Margin | - | 2.82% | 1.22% | 2.65% | 0.74% | 2.19% |
EBITDA | 31,262 | 30,246 | 29,177 | 27,146 | 26,350 | 25,809 |
EBITDA Margin | 18.79% | 18.64% | 18.83% | 19.63% | 20.61% | 21.39% |
D&A For EBITDA | 19,425 | 19,319 | 18,897 | 18,101 | 17,488 | 17,185 |
EBIT | 11,837 | 10,927 | 10,280 | 9,045 | 8,862 | 8,624 |
EBIT Margin | 7.12% | 6.73% | 6.64% | 6.54% | 6.93% | 7.15% |
Effective Tax Rate | 24.41% | 34.01% | 34.71% | 19.69% | 34.06% | 34.86% |