Ichinen Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	51,498	39,403	42,236	30,427	31,228	32,778
Market Cap Growth	22.55%	-6.71%	38.81%	-2.57%	-4.73%	17.51%
Enterprise Value	149,170	141,423	141,964	120,211	117,565	119,824
Last Close Price	2175.00	1642.20	1658.78	1151.17	1139.67	1139.01
PE Ratio	7.18	5.92	3.45	5.14	5.53	10.87
Forward PE	7.57	5.67	5.38	5.40	6.12	7.97
PS Ratio	0.32	0.25	0.31	0.24	0.26	0.29
PB Ratio	0.73	0.60	0.69	0.63	0.72	0.83
P/TBV Ratio	0.75	0.62	0.71	0.65	0.74	0.86
P/FCF Ratio	-	20.87	11.52	32.13	11.80	118.33
P/OCF Ratio	-	9.81	8.02	11.20	6.13	10.37
PEG Ratio	-	1.57	1.57	1.57	1.57	1.57
EV/Sales Ratio	0.93	0.91	1.03	0.94	0.97	1.06
EV/EBITDA Ratio	3.45	4.85	5.23	4.56	4.56	5.07
EV/EBIT Ratio	14.37	13.76	15.70	13.57	13.63	15.94
EV/FCF Ratio	-	74.91	38.70	126.94	44.41	432.58
Debt / Equity Ratio	1.59	1.66	1.76	1.99	2.22	2.44
Debt / EBITDA Ratio	2.57	3.73	3.96	3.66	3.76	4.09
Debt / FCF Ratio	-	57.63	29.32	101.84	36.66	349.03
Net Debt / Equity Ratio	1.38	1.52	1.63	1.78	1.97	2.13
Net Debt / EBITDA Ratio	2.24	3.42	3.65	3.28	3.33	3.58
Net Debt / FCF Ratio	-	52.78	27.04	91.11	32.49	305.77
Asset Turnover	0.77	0.76	0.74	0.75	0.73	0.72
Inventory Turnover	5.24	5.31	6.13	8.91	9.53	8.84
Quick Ratio	1.08	1.16	1.02	1.02	1.06	0.90
Current Ratio	1.53	1.69	1.50	1.34	1.36	1.14
Return on Equity (ROE)	10.66%	10.53%	22.43%	12.87%	13.54%	7.87%
Return on Assets (ROA)	3.15%	3.15%	3.02%	3.25%	3.26%	3.02%
Return on Invested Capital (ROIC)	4.10%	4.13%	4.93%	4.42%	4.42%	3.79%
Return on Capital Employed (ROCE)	7.20%	7.00%	6.50%	7.70%	7.40%	7.40%
Earnings Yield	13.92%	16.89%	29.01%	19.47%	18.08%	9.20%
FCF Yield	-	4.79%	8.68%	3.11%	8.48%	0.84%
Dividend Yield	3.83%	4.02%	3.62%	4.34%	4.04%	3.51%
Payout Ratio	-	22.56%	10.79%	19.45%	18.35%	37.05%
Buyback Yield / Dilution	1.39%	1.10%	-0.33%	0.55%	0.71%	1.01%
Total Shareholder Return	5.22%	5.12%	3.28%	4.89%	4.75%	4.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.