Ain Holdings Inc. (TYO:9627)

Ain Holdings Financials Overview

Financials in millions JPY. Fiscal year is May - April.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr 30, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
Revenue Revenue Growth	647,834	647,834	456,804	399,824	358,742	316,247
Revenue Growth	41.82%	41.82%	14.25%	11.45%	13.44%	6.37%
Gross Profit Gross Profit Growth	108,878	108,878	74,436	59,523	53,699	49,972
Operating Income Operating Income Growth	29,175	29,175	16,871	20,337	15,957	15,134
Net Income Net Income Growth	17,264	17,264	9,261	11,401	9,234	7,092
Earnings Per Share EPS Growth	491.60	491.60	264.31	324.63	262.86	201.46
EPS Growth	85.99%	85.99%	-18.58%	23.50%	30.47%	6.58%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr 30, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
Retail Business Retail Business Growth	80,255	80,255	61,041	31,111	25,685	20,558
Unallocated Adjustments Unallocated Adjustments Growth	-369	-369	-54	-54	-61	-100
Other Business Other Business Growth	11,523	11,523	11,034	11,196	11,540	12,677
Dispensing Pharmacy Business Dispensing Pharmacy Business Growth	556,424	556,424	384,783	357,571	321,577	283,111
Total Total Growth	647,833	647,833	456,804	399,824	358,741	316,246

Cash & Debt

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr 30, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
Cash & Investments Cash & Investments Growth	50,925	50,925	26,881	48,611	46,796	59,729
Total Debt Total Debt Growth	171,883	171,883	38,725	6,732	8,723	8,467
Net Cash (Debt) Net Cash Growth	-120,958	-120,958	-11,844	41,879	38,073	51,262
Net Cash Growth	-	-	-	10.00%	-25.73%	18.48%
Net Cash Per Share Net Cash Per Share Growth	-3444.31	-3444.31	-338.03	1192.45	1083.80	1456.21

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr 30, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
Operating Cash Flow Operating Cash Flow Growth	30,872	30,872	23,146	23,023	20,267	26,156
Capital Expenditures CapEx Growth	-9,898	-9,898	-7,968	-9,130	-9,549	-5,880
Free Cash Flow Free Cash Flow Growth	20,974	20,974	15,178	13,893	10,718	20,276
Free Cash Flow Growth	38.19%	38.19%	9.25%	29.62%	-47.14%	84.36%

Margins

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr 30, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
Gross Margin	16.81%	16.81%	16.30%	14.89%	14.97%	15.80%
Operating Margin	4.50%	4.50%	3.69%	5.09%	4.45%	4.78%
Pretax Margin	3.71%	3.71%	3.66%	4.77%	4.43%	4.15%
Profit Margin	2.67%	2.67%	2.03%	2.85%	2.57%	2.24%
FCF Margin	3.24%	3.24%	3.32%	3.48%	2.99%	6.41%

Dividends

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug 2, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
Dividend Per Share Dividend Per Share Growth	100.000	100.000	80.000	80.000	60.000	55.000
Dividend Per Share Growth	25.00%	25.00%	0%	33.33%	9.09%	0%
Dividend Yield	1.70%	1.77%	1.47%	1.38%	1.11%	1.00%

Valuation

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug 2, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
PE Ratio	11.97	11.49	20.92	18.34	21.46	28.93
Forward PE	13.37	13.01	16.56	19.98	18.82	20.64
P/FCF Ratio	9.86	9.46	12.76	15.05	18.49	10.12
PS Ratio	0.32	0.31	0.42	0.52	0.55	0.65

Data Source: S&P Global Market Intelligence Last updated: Apr 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 2, 2026

Data Sources Report a data error