Ain Holdings Inc. (TYO:9627)
Japan flag Japan · Delayed Price · Currency is JPY
5,450.00
-35.00 (-0.64%)
Jun 19, 2026, 3:30 PM JST

Ain Holdings Statistics

Total Valuation

Ain Holdings has a market cap or net worth of JPY 191.57 billion. The enterprise value is 312.70 billion.

Market Cap191.57B
Enterprise Value 312.70B

Important Dates

The last earnings date was Thursday, June 11, 2026.

Earnings Date Jun 11, 2026
Ex-Dividend Date Apr 28, 2026

Share Statistics

Ain Holdings has 35.15 million shares outstanding. The number of shares has increased by 0.23% in one year.

Current Share Class 35.15M
Shares Outstanding 35.15M
Shares Change (YoY) +0.23%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 9.38%
Owned by Institutions (%) 35.34%
Float 23.19M

Valuation Ratios

The trailing PE ratio is 11.09 and the forward PE ratio is 12.41. Ain Holdings's PEG ratio is 2.83.

PE Ratio 11.09
Forward PE 12.41
PS Ratio 0.30
PB Ratio 1.20
P/TBV Ratio n/a
P/FCF Ratio 9.13
P/OCF Ratio 6.21
PEG Ratio 2.83
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.08, with an EV/FCF ratio of 14.91.

EV / Earnings 18.11
EV / Sales 0.48
EV / EBITDA 6.08
EV / EBIT 10.70
EV / FCF 14.91

Financial Position

The company has a current ratio of 0.94, with a Debt / Equity ratio of 1.08.

Current Ratio 0.94
Quick Ratio 0.61
Debt / Equity 1.08
Debt / EBITDA 3.35
Debt / FCF 8.20
Interest Coverage 13.94

Financial Efficiency

Return on equity (ROE) is 11.46% and return on invested capital (ROIC) is 7.47%.

Return on Equity (ROE) 11.46%
Return on Assets (ROA) 4.44%
Return on Invested Capital (ROIC) 7.47%
Return on Capital Employed (ROCE) 8.99%
Weighted Average Cost of Capital (WACC) 3.38%
Revenue Per Employee 49.80M
Profits Per Employee 1.33M
Employee Count13,009
Asset Turnover 1.58
Inventory Turnover 12.89

Taxes

In the past 12 months, Ain Holdings has paid 6.76 billion in taxes.

Income Tax 6.76B
Effective Tax Rate 28.09%

Stock Price Statistics

The stock price has increased by +1.81% in the last 52 weeks. The beta is 0.25, so Ain Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change +1.81%
50-Day Moving Average 5,758.58
200-Day Moving Average 6,261.42
Relative Strength Index (RSI) 39.48
Average Volume (20 Days) 120,855

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ain Holdings had revenue of JPY 647.83 billion and earned 17.26 billion in profits. Earnings per share was 491.60.

Revenue647.83B
Gross Profit 108.88B
Operating Income 29.18B
Pretax Income 24.05B
Net Income 17.26B
EBITDA 51.35B
EBIT 29.18B
Earnings Per Share (EPS) 491.60
Full Income Statement

Balance Sheet

The company has 50.93 billion in cash and 171.88 billion in debt, with a net cash position of -120.96 billion or -3,441.20 per share.

Cash & Cash Equivalents 50.93B
Total Debt 171.88B
Net Cash -120.96B
Net Cash Per Share -3,441.20
Equity (Book Value) 159.17B
Book Value Per Share 4,523.40
Working Capital -11.88B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 30.87 billion and capital expenditures -9.90 billion, giving a free cash flow of 20.97 billion.

Operating Cash Flow 30.87B
Capital Expenditures -9.90B
Depreciation & Amortization 22.18B
Net Borrowing 57.11B
Free Cash Flow 20.97B
FCF Per Share 596.70
Full Cash Flow Statement

Margins

Gross margin is 16.81%, with operating and profit margins of 4.50% and 2.66%.

Gross Margin 16.81%
Operating Margin 4.50%
Pretax Margin 3.71%
Profit Margin 2.66%
EBITDA Margin 7.93%
EBIT Margin 4.50%
FCF Margin 3.24%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 1.82%.

Dividend Per Share 100.00
Dividend Yield 1.82%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth n/a
Payout Ratio 16.37%
Buyback Yield -0.23%
Shareholder Yield 1.59%
Earnings Yield 9.01%
FCF Yield 10.95%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Ain Holdings is 7,308.33, which is 34.10% higher than the current price. The consensus rating is "Buy".

Price Target 7,308.33
Price Target Difference 34.10%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (3Y) 9.02%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 26, 2014. It was a forward split with a ratio of 2.

Last Split Date Sep 26, 2014
Split Type Forward
Split Ratio 2

Scores

Ain Holdings has an Altman Z-Score of 2.12 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.12
Piotroski F-Score 6