Ain Holdings Inc. (TYO:9627)
Japan flag Japan · Delayed Price · Currency is JPY
5,324.00
-31.00 (-0.58%)
Oct 2, 2026, 3:30 PM JST

Ain Holdings Statistics

Total Valuation

Ain Holdings has a market cap or net worth of JPY 187.30 billion. The enterprise value is 299.82 billion.

Market Cap187.30B
Enterprise Value 299.82B

Important Dates

The last earnings date was Monday, September 14, 2026.

Earnings Date Sep 14, 2026
Ex-Dividend Date Apr 28, 2026

Share Statistics

Ain Holdings has 35.18 million shares outstanding. The number of shares has increased by 0.23% in one year.

Current Share Class 35.18M
Shares Outstanding 35.18M
Shares Change (YoY) +0.23%
Shares Change (QoQ) +0.06%
Owned by Insiders (%) 9.37%
Owned by Institutions (%) 34.44%
Float 21.26M

Valuation Ratios

The trailing PE ratio is 10.81 and the forward PE ratio is 12.04. Ain Holdings's PEG ratio is 2.75.

PE Ratio 10.81
Forward PE 12.04
PS Ratio 0.27
PB Ratio 1.19
P/TBV Ratio n/a
P/FCF Ratio 8.93
P/OCF Ratio 6.07
PEG Ratio 2.75
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.58, with an EV/FCF ratio of 14.29.

EV / Earnings 17.32
EV / Sales 0.43
EV / EBITDA 5.58
EV / EBIT 10.15
EV / FCF 14.29

Financial Position

The company has a current ratio of 0.91, with a Debt / Equity ratio of 1.05.

Current Ratio 0.91
Quick Ratio 0.56
Debt / Equity 1.05
Debt / EBITDA 3.10
Debt / FCF 7.94
Interest Coverage 11.12

Financial Efficiency

Return on equity (ROE) is 11.54% and return on invested capital (ROIC) is 8.04%.

Return on Equity (ROE) 11.54%
Return on Assets (ROA) 4.38%
Return on Invested Capital (ROIC) 8.04%
Return on Capital Employed (ROCE) 9.24%
Weighted Average Cost of Capital (WACC) 3.56%
Revenue Per Employee 39.93M
Profits Per Employee 998,673
Employee Count17,332
Asset Turnover 1.64
Inventory Turnover 13.30

Taxes

In the past 12 months, Ain Holdings has paid 5.78 billion in taxes.

Income Tax 5.78B
Effective Tax Rate 24.99%

Stock Price Statistics

The stock price has decreased by -21.92% in the last 52 weeks. The beta is 0.26, so Ain Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.26
52-Week Price Change -21.92%
50-Day Moving Average 5,892.28
200-Day Moving Average 5,977.92
Relative Strength Index (RSI) 30.34
Average Volume (20 Days) 144,725

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ain Holdings had revenue of JPY 691.99 billion and earned 17.31 billion in profits. Earnings per share was 492.59.

Revenue691.99B
Gross Profit 112.90B
Operating Income 29.49B
Pretax Income 23.11B
Net Income 17.31B
EBITDA 53.67B
EBIT 29.49B
Earnings Per Share (EPS) 492.59
Full Income Statement

Balance Sheet

The company has 54.27 billion in cash and 166.62 billion in debt, with a net cash position of -112.36 billion or -3,193.79 per share.

Cash & Cash Equivalents 54.27B
Total Debt 166.62B
Net Cash -112.36B
Net Cash Per Share -3,193.79
Equity (Book Value) 157.99B
Book Value Per Share 4,486.19
Working Capital -16.50B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 30.87 billion and capital expenditures -9.90 billion, giving a free cash flow of 20.97 billion.

Operating Cash Flow 30.87B
Capital Expenditures -9.90B
Depreciation & Amortization 24.18B
Net Borrowing 57.11B
Free Cash Flow 20.97B
FCF Per Share 596.18
Full Cash Flow Statement

Margins

Gross margin is 16.31%, with operating and profit margins of 4.26% and 2.50%.

Gross Margin 16.31%
Operating Margin 4.26%
Pretax Margin 3.34%
Profit Margin 2.50%
EBITDA Margin 7.76%
EBIT Margin 4.26%
FCF Margin 3.24%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 1.88%.

Dividend Per Share 100.00
Dividend Yield 1.88%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio 16.77%
Buyback Yield -0.23%
Shareholder Yield 1.65%
Earnings Yield 9.24%
FCF Yield 11.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Ain Holdings is 7,000.00, which is 31.48% higher than the current price. The consensus rating is "Buy".

Price Target 7,000.00
Price Target Difference 31.48%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (3Y) 7.36%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 26, 2014. It was a forward split with a ratio of 2.

Last Split Date Sep 26, 2014
Split Type Forward
Split Ratio 2

Scores

Ain Holdings has an Altman Z-Score of 2.2 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.2
Piotroski F-Score 5