Ain Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Market Capitalization	226,054	193,708	209,144	198,133	205,143	215,044
Market Cap Growth	49.96%	-7.38%	5.56%	-3.42%	-4.60%	0.66%
Enterprise Value	369,255	200,550	164,707	161,861	158,409	172,880
Last Close Price	6437.00	5525.00	5881.39	5481.62	5614.31	5779.60
PE Ratio	21.42	20.92	18.34	21.46	28.93	32.11
Forward PE	15.29	16.56	19.98	18.82	20.64	25.10
PS Ratio	0.42	0.42	0.52	0.55	0.65	0.72
PB Ratio	1.55	1.36	1.55	1.57	1.72	1.86
P/TBV Ratio	-	4.31	2.49	2.67	2.64	2.94
P/FCF Ratio	95.75	12.76	15.05	18.49	10.12	19.55
P/OCF Ratio	19.42	8.37	9.08	9.78	7.84	14.41
PEG Ratio	0.53	4.86	7.88	1.34	2.30	1.41
EV/Sales Ratio	0.68	0.44	0.41	0.45	0.50	0.58
EV/EBITDA Ratio	9.41	6.46	5.28	6.28	6.58	8.90
EV/EBIT Ratio	17.16	11.89	8.10	10.14	10.47	16.08
EV/FCF Ratio	156.40	13.21	11.86	15.10	7.81	15.72
Debt / Equity Ratio	1.35	0.27	0.05	0.07	0.07	0.10
Debt / EBITDA Ratio	4.99	1.25	0.22	0.34	0.35	0.62
Debt / FCF Ratio	82.91	2.55	0.49	0.81	0.42	1.09
Net Debt / Equity Ratio	0.98	0.08	-0.31	-0.30	-0.43	-0.37
Net Debt / EBITDA Ratio	3.63	0.38	-1.34	-1.48	-2.13	-2.23
Net Debt / FCF Ratio	60.40	0.78	-3.01	-3.55	-2.53	-3.93
Asset Turnover	1.34	1.63	1.66	1.62	1.52	1.50
Inventory Turnover	11.11	12.60	14.72	16.77	18.32	16.97
Quick Ratio	0.38	0.53	0.78	0.77	1.00	1.05
Current Ratio	0.55	0.85	1.07	1.06	1.23	1.30
Return on Equity (ROE)	7.51%	6.67%	8.71%	7.53%	6.05%	5.90%
Return on Assets (ROA)	3.32%	3.76%	5.28%	4.49%	4.55%	3.38%
Return on Invested Capital (ROIC)	5.26%	7.55%	13.36%	11.89%	11.67%	8.52%
Return on Capital Employed (ROCE)	11.00%	9.40%	13.90%	11.50%	11.60%	8.30%
Earnings Yield	4.66%	4.78%	5.45%	4.66%	3.46%	3.11%
FCF Yield	1.04%	7.83%	6.64%	5.41%	9.88%	5.11%
Dividend Yield	1.23%	1.45%	1.36%	1.09%	0.98%	0.95%
Payout Ratio	26.80%	30.51%	18.48%	20.92%	27.47%	29.09%
Buyback Yield / Dilution	-0.05%	0.23%	0.03%	0.21%	0.64%	0.00%
Total Shareholder Return	1.18%	1.68%	1.39%	1.30%	1.62%	0.95%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.