Greenland Resort Company Limited (TYO:9656)
Japan flag Japan · Delayed Price · Currency is JPY
599.00
0.00 (0.00%)
Aug 26, 2026, 3:30 PM JST

Greenland Resort Company Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,4436,4526,4126,4065,7325,754
Revenue Growth
-0.59%0.62%0.09%11.76%-0.38%24.65%
Gross Profit
1,3391,4251,4551,5351,368583
Operating Income
64373577588976435
Net Income
491487534463428-1,477
Earnings Per Share
47.5047.1151.6644.7941.40-142.88
EPS Growth
-9.58%-8.80%15.33%8.18%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Amusement Park Business
2,8782,9132,9522,6743,159
Golf Course Segment
1,0991,0601,0861,0741,083
Hotel Business
1,9841,9871,9551,5161,052
Real Estate Business
187.09174.62173.44176.72182.33
Civil Engineering and Construction Materials Karma
378.6400.98325.44348.8331.01
Unallocated Adjustment
-73.78-123.82-85.88-57.49-53.18
Total
6,4536,4126,4075,7325,754

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
373506400365697691
Total Debt
6,4346,4675,5435,5436,2017,028
Net Cash (Debt)
-6,061-5,961-5,143-5,178-5,504-6,337
Net Cash Growth
------
Net Cash Per Share
-586.34-576.67-497.53-500.92-532.46-613.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8176667911,0001,283950
Capital Expenditures
-963-1,101-552-519-313-191
Free Cash Flow
-146-435239481970759
Free Cash Flow Growth
---50.31%-50.41%27.80%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.78%22.09%22.69%23.96%23.87%10.13%
Operating Margin
9.98%11.39%12.09%13.88%13.33%0.61%
Pretax Margin
8.38%10.49%11.62%11.54%11.34%-22.11%
Profit Margin
7.62%7.55%8.33%7.23%7.47%-25.67%
FCF Margin
-2.27%-6.74%3.73%7.51%16.92%13.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.00015.00016.00014.00012.0004.000
Dividend Per Share Growth
0%-6.25%14.29%16.67%200.00%-
Dividend Yield
2.50%2.48%2.70%2.11%2.40%1.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.6112.9311.8315.7013.04-
P/FCF Ratio
--26.4315.115.765.56
PS Ratio
0.960.980.991.130.970.73