Greenland Resort Company Limited (TYO:9656)
Japan flag Japan · Delayed Price · Currency is JPY
596.00
-4.00 (-0.67%)
Aug 6, 2026, 10:38 AM JST

Greenland Resort Company Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,4536,4526,4126,4065,7325,754
Revenue Growth
0.01%0.62%0.09%11.76%-0.38%24.65%
Gross Profit
1,3841,4251,4551,5351,368583
Operating Income
68673577588976435
Net Income
529487534463428-1,477
Earnings Per Share
51.1847.1151.6644.7941.40-142.88
EPS Growth
-0.38%-8.80%15.33%8.18%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Amusement Park Business
2,8782,9132,9522,6743,159
Golf Course Segment
1,0991,0601,0861,0741,083
Hotel Business
1,9841,9871,9551,5161,052
Real Estate Business
187.09174.62173.44176.72182.33
Civil Engineering and Construction Materials Karma
378.6400.98325.44348.8331.01
Unallocated Adjustment
-73.78-123.82-85.88-57.49-53.18
Total
6,4536,4126,4075,7325,754

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
414506400365697691
Total Debt
6,4996,4675,5435,5436,2017,028
Net Cash (Debt)
-6,085-5,961-5,143-5,178-5,504-6,337
Net Cash Growth
------
Net Cash Per Share
-588.66-576.67-497.53-500.92-532.46-613.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6667911,0001,283950
Capital Expenditures
--1,101-552-519-313-191
Free Cash Flow
--435239481970759
Free Cash Flow Growth
---50.31%-50.41%27.80%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.45%22.09%22.69%23.96%23.87%10.13%
Operating Margin
10.63%11.39%12.09%13.88%13.33%0.61%
Pretax Margin
9.24%10.49%11.62%11.54%11.34%-22.11%
Profit Margin
8.20%7.55%8.33%7.23%7.47%-25.67%
FCF Margin
--6.74%3.73%7.51%16.92%13.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.00015.00016.00014.00012.0004.000
Dividend Per Share Growth
-6.25%-6.25%14.29%16.67%200.00%-
Dividend Yield
2.50%2.48%2.70%2.11%2.40%1.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.7212.9311.8315.7013.04-
P/FCF Ratio
--26.4315.115.765.56
PS Ratio
0.960.980.991.130.970.73