Business Brain Showa-Ota Inc. (TYO:9658)
Japan · Delayed Price · Currency is JPY 1,088.00
+10.00 (0.93%)
Aug 28, 2026, 2:55 PM JST
Business Brain Showa-Ota Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 42,564 | 42,099 | 38,803 | 34,217 | 37,062 | 32,345 | |
Revenue Growth | 6.10% | 8.49% | 13.40% | -7.68% | 14.58% | 10.93% |
Cost of Revenue | 33,091 | 32,607 | 30,214 | 26,343 | 28,035 | 24,315 |
Gross Profit | 9,473 | 9,492 | 8,589 | 7,874 | 9,027 | 8,030 |
Selling, General & Admin | 6,536 | 5,380 | 4,976 | 4,773 | 5,300 | 4,523 |
Research & Development | - | 146 | 156 | 30 | 25 | 16 |
Other Operating Expenses | 28.64 | -44 | 7 | -2 | -23 | -41 |
Operating Expenses | 6,565 | 6,135 | 5,749 | 5,356 | 5,830 | 5,302 |
Operating Income | 2,908 | 3,357 | 2,840 | 2,518 | 3,197 | 2,728 |
Interest Expense | -16.98 | -22 | -45 | -13 | -16 | -19 |
Interest & Investment Income | 129.64 | 53 | 45 | 29 | 39 | 44 |
Earnings From Equity Investments | 688.48 | 635 | 459 | 362 | 51 | 26 |
Currency Exchange Gain (Loss) | - | 7 | 2 | - | - | - |
Other Non Operating Income (Expenses) | - | 40 | 32 | 21 | 12 | 14 |
EBT Excluding Unusual Items | 3,709 | 4,070 | 3,333 | 2,917 | 3,283 | 2,793 |
Gain (Loss) on Sale of Investments | -37.92 | 187 | -47 | 17,639 | -51 | - |
Gain (Loss) on Sale of Assets | - | -5 | 1 | - | - | - |
Asset Writedown | - | -98 | 63 | 24 | 8 | -2 |
Pretax Income | 3,672 | 4,154 | 3,350 | 20,580 | 3,240 | 2,791 |
Income Tax Expense | 980.96 | 1,125 | 841 | 6,415 | 1,174 | 964 |
Earnings From Continuing Operations | 2,691 | 3,029 | 2,509 | 14,165 | 2,066 | 1,827 |
Minority Interest in Earnings | -40.98 | -43 | -40 | -20 | -228 | -46 |
Net Income | 2,650 | 2,986 | 2,469 | 14,145 | 1,838 | 1,781 |
Net Income to Common | 2,650 | 2,986 | 2,469 | 14,145 | 1,838 | 1,781 |
Net Income Growth | -6.35% | 20.94% | -82.55% | 669.59% | 3.20% | 14.68% |
Shares Outstanding (Basic) | 32 | 32 | 35 | 35 | 35 | 36 |
Shares Outstanding (Diluted) | 32 | 32 | 35 | 35 | 35 | 37 |
Shares Change | -4.46% | -6.02% | -0.35% | -2.37% | -2.97% | 3.59% |
EPS (Basic) | 81.66 | 92.00 | 71.49 | 408.15 | 51.78 | 50.03 |
EPS (Diluted) | 81.64 | 92.00 | 71.48 | 408.14 | 51.56 | 48.68 |
EPS Growth | -1.96% | 28.70% | -82.49% | 691.52% | 5.92% | 11.00% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 4,268 | 2,704 | 3,038 | 3,266 | 92 |
Free Cash Flow Per Share | - | 131.50 | 78.30 | 87.66 | 92.01 | 2.52 |
Dividend Per Share | 45.000 | 45.000 | 26.000 | 25.000 | 16.000 | 15.000 |
Dividend Growth | 73.08% | 73.08% | 4.00% | 56.25% | 6.67% | 50.00% |
Gross Margin | 22.26% | 22.55% | 22.13% | 23.01% | 24.36% | 24.83% |
Operating Margin | 6.83% | 7.97% | 7.32% | 7.36% | 8.63% | 8.43% |
Profit Margin | 6.22% | 7.09% | 6.36% | 41.34% | 4.96% | 5.51% |
Free Cash Flow Margin | - | 10.14% | 6.97% | 8.88% | 8.81% | 0.28% |
EBITDA | 4,504 | 4,907 | 4,209 | 3,558 | 4,281 | 3,738 |
EBITDA Margin | 10.58% | 11.66% | 10.85% | 10.40% | 11.55% | 11.56% |
D&A For EBITDA | 1,596 | 1,550 | 1,369 | 1,040 | 1,084 | 1,010 |
EBIT | 2,908 | 3,357 | 2,840 | 2,518 | 3,197 | 2,728 |
EBIT Margin | 6.83% | 7.97% | 7.32% | 7.36% | 8.63% | 8.43% |
Effective Tax Rate | 26.72% | 27.08% | 25.10% | 31.17% | 36.23% | 34.54% |
Advertising Expenses | - | 98 | 119 | 135 | 185 | 307 |