ISB Corporation (TYO:9702)
Japan flag Japan · Delayed Price · Currency is JPY
2,526.00
+18.00 (0.72%)
Aug 18, 2026, 3:30 PM JST

ISB Corporation Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37,75237,02033,95432,38828,95226,176
Revenue Growth
5.69%9.03%4.83%11.87%10.61%7.13%
Gross Profit
8,6298,4868,2407,7996,9556,295
Operating Income
2,4892,3152,8002,7432,3191,870
Net Income
1,6581,4352,0321,4721,4231,110
Earnings Per Share
144.60125.28177.76129.03125.0497.75
EPS Growth
-2.27%-29.52%37.77%3.19%27.92%3.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Security System
6,0165,5585,1194,9584,0774,350
Information Service
31,89431,62929,12327,55425,00821,976
Unallocated Adjustment
-159-167-287.24-123.33-132.77-149.9
Total
37,75137,02033,95532,38828,95326,177

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,0399,0788,9758,8757,6296,074
Total Debt
120120120120120120
Net Cash (Debt)
8,9198,9588,8558,7557,5095,954
Net Cash Growth
5.33%1.16%1.14%16.59%26.12%17.69%
Net Cash Per Share
777.88782.08774.65767.44659.84524.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,3561,7451,8801,9451,9261,457
Capital Expenditures
-183-895-372-114-115-148
Free Cash Flow
1,1738501,5081,8311,8111,309
Free Cash Flow Growth
19.21%-43.63%-17.64%1.10%38.35%-26.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.86%22.92%24.27%24.08%24.02%24.05%
Operating Margin
6.59%6.25%8.25%8.47%8.01%7.14%
Pretax Margin
6.82%6.44%8.52%7.31%8.27%7.41%
Profit Margin
4.39%3.88%5.99%4.54%4.92%4.24%
FCF Margin
3.11%2.30%4.44%5.65%6.25%5.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
70.00055.00054.00042.00040.00030.000
Dividend Per Share Growth
27.27%1.85%28.57%5.00%33.33%13.21%
Dividend Yield
2.73%3.17%4.08%3.08%3.93%3.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.3413.847.6911.389.0210.40
P/FCF Ratio
24.5423.3710.379.157.098.82
PS Ratio
0.760.540.460.520.440.44