transcosmos inc. (TYO:9715)
Japan · Delayed Price · Currency is JPY 3,725.00
+25.00 (0.68%)
Sep 4, 2026, 3:30 PM JST
transcosmos inc. Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 18,613 | 15,623 | 16,362 | 23,436 | 31,100 |
Depreciation & Amortization | 5,655 | 6,362 | 5,895 | 5,509 | 5,636 |
Loss (Gain) From Sale of Assets | 290 | 129 | 163 | 398 | 237 |
Loss (Gain) From Sale of Investments | 204 | 672 | -2,730 | -567 | -467 |
Loss (Gain) on Equity Investments | -546 | -994 | -558 | 1,325 | -3,188 |
Other Operating Activities | -3,013 | -3,077 | -4,838 | -6,177 | -8,502 |
Change in Accounts Receivable | -5,315 | -584 | 4,015 | 3,701 | -15,345 |
Change in Inventory | 676 | 765 | 1,142 | 813 | 1,509 |
Change in Accounts Payable | 3,409 | -127 | -1,409 | -1,144 | 2,292 |
Change in Other Net Operating Assets | 787 | -1,455 | 213 | -3,041 | 2,498 |
Operating Cash Flow | 20,760 | 17,314 | 18,255 | 24,253 | 15,770 |
Operating Cash Flow Growth | 19.90% | -5.16% | -24.73% | 53.79% | 0.35% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -3,291 | -2,731 | -3,239 | -4,822 | -4,003 |
Cash Acquisitions | -393 | -373 | -592 | -84 | -769 |
Divestitures | - | - | - | 236 | 420 |
Sale (Purchase) of Intangibles | -1,161 | -1,358 | -1,814 | -1,211 | -1,220 |
Investment in Securities | -1,173 | 639 | 5,378 | -394 | 967 |
Other Investing Activities | -3,056 | 59 | -383 | -1,428 | -1,542 |
Investing Cash Flow | -9,033 | -3,670 | -600 | -7,814 | -6,223 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 131 | 142 | 108 | 92 | 679 |
Long-Term Debt Issued | 100 | 100 | 6,050 | 150 | 10,156 |
Total Debt Issued | 231 | 242 | 6,158 | 242 | 10,835 |
Short-Term Debt Repaid | -158 | -175 | -1,837 | -72 | -1,842 |
Long-Term Debt Repaid | -2,142 | -2,066 | -2,064 | -12,061 | -90 |
Total Debt Repaid | -2,300 | -2,241 | -3,901 | -12,133 | -1,932 |
Net Debt Issued (Repaid) | -2,069 | -1,999 | 2,257 | -11,891 | 8,903 |
Repurchase of Common Stock | - | - | - | -13,327 | - |
Common Dividends Paid | -3,975 | -3,037 | -5,063 | -5,778 | -3,853 |
Other Financing Activities | -904 | -992 | -948 | -899 | -832 |
Financing Cash Flow | -6,948 | -6,028 | -3,754 | -31,895 | 4,218 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 941 | 1,098 | 1,153 | 963 | 1,018 |
Miscellaneous Cash Flow Adjustments | 45 | -1 | - | 1 | 1 |
Net Cash Flow | 5,765 | 8,713 | 15,054 | -14,492 | 14,784 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 17,469 | 14,583 | 15,016 | 19,431 | 11,767 |
Free Cash Flow Growth | 19.79% | -2.88% | -22.72% | 65.13% | 6.45% |
Free Cash Flow Margin | 4.44% | 3.88% | 4.15% | 5.20% | 3.32% |
Free Cash Flow Per Share | 437.33 | 365.08 | 375.92 | 452.17 | 278.89 |
Levered Free Cash Flow | 12,892 | 8,816 | 10,273 | 12,061 | 6,230 |
Unlevered Free Cash Flow | 12,918 | 8,852 | 10,376 | 12,114 | 6,328 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 120 | 130 | 176 | 150 | 116 |
Cash Income Tax Paid | 3,195 | 3,193 | 4,969 | 8,688 | 9,425 |
Change in Working Capital | -443 | -1,401 | 3,961 | 329 | -9,046 |