Hakuyosha Company Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,813	8,344	8,863	6,682	6,027	9,356
Market Cap Growth	40.62%	-5.86%	32.65%	10.87%	-35.58%	-14.05%
Enterprise Value	19,808	17,755	19,686	17,957	19,710	24,788
Last Close Price	3115.00	2142.00	2228.75	1655.11	1476.51	2296.18
PE Ratio	6.08	3.77	4.56	3.96	-	-
PS Ratio	0.27	0.19	0.21	0.17	0.17	0.24
PB Ratio	1.01	0.79	1.06	1.09	1.38	1.55
P/TBV Ratio	1.05	0.83	1.12	1.20	1.66	1.83
P/FCF Ratio	-	3.86	9.04	6.68	-	-
P/OCF Ratio	-	2.86	5.66	5.09	-	-
EV/Sales Ratio	0.45	0.41	0.46	0.46	0.56	0.63
EV/EBITDA Ratio	5.82	5.07	6.35	8.71	-	-
EV/EBIT Ratio	8.79	7.73	10.84	26.96	-	-
EV/FCF Ratio	-	8.21	20.09	17.96	-	-
Debt / Equity Ratio	0.78	1.11	1.63	2.19	3.54	2.84
Debt / EBITDA Ratio	2.74	3.32	4.41	6.54	-	-
Debt / FCF Ratio	-	5.39	13.94	13.48	-	-
Asset Turnover	1.35	1.32	1.34	1.25	1.06	1.07
Inventory Turnover	6.61	6.87	7.85	8.28	6.83	6.23
Quick Ratio	0.50	0.54	0.46	0.45	0.41	0.34
Current Ratio	1.09	1.16	0.96	0.86	0.83	0.78
Return on Equity (ROE)	18.36%	23.88%	26.88%	30.65%	-26.10%	-42.10%
Return on Assets (ROA)	4.12%	4.35%	3.52%	1.33%	-5.48%	-8.12%
Return on Invested Capital (ROIC)	8.77%	8.53%	8.98%	2.49%	-14.19%	-20.15%
Return on Capital Employed (ROCE)	9.80%	10.20%	8.70%	3.40%	-14.40%	-23.00%
Earnings Yield	16.43%	26.55%	21.95%	25.26%	-20.72%	-33.77%
FCF Yield	-	25.91%	11.06%	14.97%	-4.20%	-19.14%
Dividend Yield	1.91%	2.80%	1.80%	0.60%	-	-
Payout Ratio	-	8.76%	4.99%	-	-	-
Buyback Yield / Dilution	-0.10%	-0.28%	-0.04%	0.40%	-0.03%	0.41%
Total Shareholder Return	1.82%	2.52%	1.76%	1.00%	-0.03%	0.41%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.